Viñedos Emiliana Income Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	28,716	29,663	22,505	25,452	28,005
Revenue Growth (YoY)	-3.19%	31.81%	-11.58%	-9.12%	10.36%
Cost of Revenue	18,660	18,695	15,412	16,222	17,823
Gross Profit	10,056	10,968	7,093	9,229	10,182
Selling, General & Admin	8,925	8,750	7,241	6,990	6,707
Other Operating Expenses	182.97	319.92	351.12	2,901	802.54
Operating Expenses	9,108	9,070	7,592	9,891	7,510
Operating Income	947.4	1,898	-499.1	-661.55	2,672
Interest Expense	-1,686	-1,641	-1,079	-688.46	-440.08
Interest & Investment Income	26.46	7.43	53.78	7.68	4.63
Earnings From Equity Investments	-23.12	24.89	-75.15	35.73	2.37
Currency Exchange Gain (Loss)	333.53	-1,423	779.72	-1,058	94.61
Other Non Operating Income (Expenses)	11.68	45.45	145.01	-115.76	-10.42
EBT Excluding Unusual Items	-389.85	-1,088	-674.35	-2,480	2,323
Gain (Loss) on Sale of Assets	42.81	62.36	22.8	3,015	122.66
Pretax Income	-347.04	-939.11	-651.55	534.94	2,446
Income Tax Expense	-151.35	-760.09	-102.57	-540.89	-265.82
Earnings From Continuing Operations	-195.69	-179.01	-548.98	1,076	2,712
Minority Interest in Earnings	0.01	-0	0.18	0.08	-0.12
Net Income	-195.68	-179.02	-548.8	1,076	2,712
Net Income to Common	-195.68	-179.02	-548.8	1,076	2,712
Net Income Growth	-	-	-	-60.32%	44.69%
Shares Outstanding (Basic)	636	636	636	636	636
Shares Outstanding (Diluted)	636	636	636	636	636
EPS (Basic)	-0.31	-0.28	-0.86	1.69	4.26
EPS (Diluted)	-0.31	-0.28	-0.86	1.69	4.26
EPS Growth	-	-	-	-60.32%	44.69%
Free Cash Flow	2,175	827.97	-3,311	-3,666	-604.92
Free Cash Flow Per Share	3.42	1.30	-5.20	-5.76	-0.95
Dividend Per Share	-	-	-	0.500	1.710
Dividend Growth	-	-	-	-70.76%	22.14%
Gross Margin	35.02%	36.97%	31.52%	36.26%	36.36%
Operating Margin	3.30%	6.40%	-2.22%	-2.60%	9.54%
Profit Margin	-0.68%	-0.60%	-2.44%	4.23%	9.68%
Free Cash Flow Margin	7.58%	2.79%	-14.71%	-14.40%	-2.16%
EBITDA	3,041	4,061	1,669	1,362	4,491
EBITDA Margin	10.59%	13.69%	7.41%	5.35%	16.04%
D&A For EBITDA	2,094	2,163	2,168	2,023	1,818
EBIT	947.4	1,898	-499.1	-661.55	2,672
EBIT Margin	3.30%	6.40%	-2.22%	-2.60%	9.54%
Advertising Expenses	3,141	2,433	-	1,433	1,973

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.