Feria de Osorno S.A. (SNSE:FERIAOSOR)

Feria de Osorno Balance Sheet

Financials in millions CLP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,942	7,192	6,371	7,696	5,367
Short-Term Investments	-	-	-	-	37.75
Cash & Short-Term Investments	3,942	7,192	6,371	7,696	5,404
Cash Growth	-45.19%	12.89%	-17.22%	42.41%	113.33%
Accounts Receivable	63,892	47,101	45,164	43,049	33,022
Other Receivables	1,999	2,705	3,200	3,563	1,613
Receivables	65,891	59,139	58,798	54,855	42,360
Inventory	26,775	22,570	24,582	22,564	16,205
Prepaid Expenses	-	98.86	470.23	20.23	257.21
Other Current Assets	5,933	4,241	6,389	6,436	3,423
Total Current Assets	102,542	93,241	96,609	91,572	67,650
Property, Plant & Equipment	30,687	30,934	30,216	26,979	23,728
Other Intangible Assets	476.45	555.38	473.97	402.84	478.77
Long-Term Deferred Tax Assets	4,356	3,461	2,790	1,900	1,936
Other Long-Term Assets	853.16	853.16	853.16	837.13	827.93
Total Assets	138,915	129,044	130,943	121,690	94,620
Accounts Payable	50,921	5,439	4,127	3,002	4,455
Accrued Expenses	2,556	3,772	3,939	3,943	3,188
Short-Term Debt	-	13,352	15,340	15,878	9,794
Current Portion of Long-Term Debt	-	3,525	5,083	2,545	566.08
Current Portion of Leases	890.92	798.66	660.11	585.5	1,076
Current Income Taxes Payable	-	-	-	-	307.62
Current Unearned Revenue	-	1,512	1,512	2,777	1,283
Other Current Liabilities	26,267	44,163	41,651	40,661	30,458
Total Current Liabilities	80,634	72,562	72,313	69,392	51,127
Long-Term Debt	-	1,419	3,850	3,388	815.75
Long-Term Leases	3,320	3,075	2,249	2,190	2,052
Long-Term Deferred Tax Liabilities	1,466	1,406	2,185	1,472	1,130
Other Long-Term Liabilities	867.32	-	-	-	-
Total Liabilities	86,288	78,462	80,597	76,443	55,124
Common Stock	6,277	6,277	6,277	6,277	6,277
Retained Earnings	45,817	43,784	43,572	38,467	32,708
Comprehensive Income & Other	165.86	160.07	132.7	128.3	142.65
Total Common Equity	52,260	50,221	49,981	44,872	39,128
Minority Interest	366.58	361.23	364.3	375.87	368.1
Shareholders' Equity	52,627	50,582	50,346	45,248	39,496
Total Liabilities & Equity	138,915	129,044	130,943	121,690	94,620
Total Debt	4,211	22,170	27,183	24,587	14,303
Net Cash (Debt)	-269.3	-14,978	-20,812	-16,891	-8,899
Net Cash Per Share	-1.50	-83.33	-115.79	-93.97	-49.51
Filing Date Shares Outstanding	179.62	179.74	179.74	179.74	179.74
Total Common Shares Outstanding	179.62	179.74	179.74	179.74	179.74
Working Capital	21,907	20,679	24,297	22,180	16,522
Book Value Per Share	290.94	279.41	278.08	249.65	217.69
Tangible Book Value	51,784	49,666	49,507	44,469	38,649
Tangible Book Value Per Share	288.29	276.32	275.44	247.41	215.03
Land	-	6,406	6,476	5,964	5,913
Buildings	-	19,225	18,917	17,324	15,103
Machinery	-	17,517	16,096	13,306	10,637

Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.