Feria de Osorno S.A. (SNSE:FERIAOSOR)
Chile
· Delayed Price · Currency is CLP 173.82
0.00 (0.00%)
At close: Jun 19, 2025
Feria de Osorno Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 3,823 | 4,354 | 5,604 | 12,197 | 11,324 | 7,155 | Upgrade
|
Depreciation & Amortization | 4,002 | 4,012 | 3,653 | 3,107 | 3,100 | 2,726 | Upgrade
|
Other Amortization | 66.15 | 59.79 | 31.26 | 12.9 | - | - | Upgrade
|
Other Operating Activities | -3,864 | -7,414 | 10,056 | -3,360 | -9,335 | 4,241 | Upgrade
|
Operating Cash Flow | 4,027 | 1,013 | 19,343 | 11,957 | 5,088 | 14,122 | Upgrade
|
Operating Cash Flow Growth | -71.75% | -94.77% | 61.77% | 134.99% | -63.97% | 117.02% | Upgrade
|
Capital Expenditures | -3,586 | -3,279 | -4,797 | -6,338 | -6,472 | -3,479 | Upgrade
|
Sale of Property, Plant & Equipment | 343.16 | 286.39 | 481.83 | 108.42 | 70.4 | 84.1 | Upgrade
|
Cash Acquisitions | - | - | - | - | -1,368 | - | Upgrade
|
Sale (Purchase) of Intangibles | -13.93 | -11.6 | -77.47 | -118.56 | -43.26 | - | Upgrade
|
Investing Cash Flow | -3,257 | -3,004 | -4,392 | -6,348 | -7,813 | -3,395 | Upgrade
|
Short-Term Debt Issued | - | 43,931 | 9,781 | 23,325 | 12,000 | 11,487 | Upgrade
|
Long-Term Debt Issued | - | 3,000 | - | 4,688 | 8,963 | 1,750 | Upgrade
|
Total Debt Issued | 52,431 | 46,931 | 9,781 | 28,013 | 20,963 | 13,237 | Upgrade
|
Short-Term Debt Repaid | - | -571.89 | -102.35 | -290.98 | -1,028 | -494.46 | Upgrade
|
Long-Term Debt Repaid | - | -43,099 | -14,938 | -25,124 | -9,562 | -18,141 | Upgrade
|
Total Debt Repaid | -50,918 | -43,670 | -15,040 | -25,415 | -10,590 | -18,635 | Upgrade
|
Net Debt Issued (Repaid) | 1,513 | 3,260 | -5,259 | 2,598 | 10,373 | -5,398 | Upgrade
|
Common Dividends Paid | -2,524 | -2,524 | -6,270 | -7,215 | -4,867 | -1,824 | Upgrade
|
Other Financing Activities | -1,836 | -1,984 | -2,583 | -2,308 | -570.2 | -497.32 | Upgrade
|
Financing Cash Flow | -2,847 | -1,248 | -14,112 | -6,926 | 4,936 | -7,720 | Upgrade
|
Foreign Exchange Rate Adjustments | 10.94 | -10.34 | -18.34 | -9.03 | 117.68 | -174.22 | Upgrade
|
Net Cash Flow | -2,066 | -3,250 | 820.99 | -1,325 | 2,330 | 2,833 | Upgrade
|
Free Cash Flow | 441.05 | -2,266 | 14,547 | 5,619 | -1,384 | 10,643 | Upgrade
|
Free Cash Flow Growth | -95.17% | - | 158.86% | - | - | 245.19% | Upgrade
|
Free Cash Flow Margin | 0.15% | -0.78% | 5.21% | 1.89% | -0.53% | 5.46% | Upgrade
|
Free Cash Flow Per Share | 2.45 | -12.61 | 80.93 | 31.26 | -7.70 | 59.22 | Upgrade
|
Cash Interest Paid | 2,025 | 2,205 | 3,099 | 2,797 | 665.08 | 567.1 | Upgrade
|
Cash Income Tax Paid | 2,551 | 2,558 | 2,974 | 2,508 | 4,238 | 1,870 | Upgrade
|
Levered Free Cash Flow | -2,379 | -5,023 | 9,403 | -798.41 | -5,782 | 10,889 | Upgrade
|
Unlevered Free Cash Flow | -1,158 | -3,688 | 11,394 | 1,181 | -5,313 | 11,269 | Upgrade
|
Change in Net Working Capital | 4,491 | 8,248 | -7,847 | 5,517 | 10,938 | -6,072 | Upgrade
|
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.