Forus S.A. (SNSE:FORUS)
Chile flag Chile · Delayed Price · Currency is CLP
2,220.00
-7.60 (-0.34%)
Sep 5, 2025, 12:34 PM CLT

Forus Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
388,225375,983326,555315,055294,690184,449
Upgrade
Revenue Growth (YoY)
9.09%15.14%3.65%6.91%59.77%-22.36%
Upgrade
Cost of Revenue
179,983173,271148,856143,643131,60792,217
Upgrade
Gross Profit
208,241202,712177,699171,412163,08492,233
Upgrade
Selling, General & Admin
170,120163,632143,705131,003109,45685,888
Upgrade
Other Operating Expenses
-1,178-855.64-792.9-865.14-510.17-122.2
Upgrade
Operating Expenses
168,942162,776142,912130,138108,94685,766
Upgrade
Operating Income
39,29939,93534,78741,27554,1386,467
Upgrade
Interest Expense
-5,380-4,683-3,748-1,933-1,590-2,108
Upgrade
Interest & Investment Income
2,2282,2283,74818.2205.937.7
Upgrade
Earnings From Equity Investments
----160.46-47.24
Upgrade
Currency Exchange Gain (Loss)
-456.82755.48172.4-763.12,902-1,036
Upgrade
Other Non Operating Income (Expenses)
2,6682,5842,9965,522-2,622-149.88
Upgrade
EBT Excluding Unusual Items
38,36040,82037,95644,11853,1953,134
Upgrade
Impairment of Goodwill
----6,598-1,133-
Upgrade
Gain (Loss) on Sale of Investments
----1,387125.42
Upgrade
Gain (Loss) on Sale of Assets
159.7159.790.12254.29160.24456.49
Upgrade
Asset Writedown
-21.92-21.92-1,464-1,801-123.41-25.89
Upgrade
Other Unusual Items
-329.95-329.95-5.12---
Upgrade
Pretax Income
38,16740,62836,57735,97453,4863,690
Upgrade
Income Tax Expense
9,68310,3597,7354,43114,100-848.54
Upgrade
Earnings From Continuing Operations
28,48430,26928,84331,54339,3854,538
Upgrade
Minority Interest in Earnings
-115.99-175.6317.57-0.19-35.75181.33
Upgrade
Net Income
28,36830,09328,86031,54339,3504,720
Upgrade
Net Income to Common
28,36830,09328,86031,54339,3504,720
Upgrade
Net Income Growth
-5.87%4.27%-8.51%-19.84%733.75%-79.82%
Upgrade
Shares Outstanding (Basic)
259258258258258258
Upgrade
Shares Outstanding (Diluted)
259258258258258258
Upgrade
EPS (Basic)
109.39116.43111.66122.04152.2418.26
Upgrade
EPS (Diluted)
109.39116.43111.66122.04152.2418.26
Upgrade
EPS Growth
-6.18%4.27%-8.51%-19.84%733.75%-79.82%
Upgrade
Free Cash Flow
49,34956,60657,000-10,65191,46941,277
Upgrade
Free Cash Flow Per Share
190.30219.01220.53-41.21353.89159.70
Upgrade
Dividend Per Share
19.63235.13244.63648.81560.9525.268
Upgrade
Dividend Growth
-56.02%-21.29%-8.56%-19.91%1057.13%-81.19%
Upgrade
Gross Margin
53.64%53.91%54.42%54.41%55.34%50.00%
Upgrade
Operating Margin
10.12%10.62%10.65%13.10%18.37%3.51%
Upgrade
Profit Margin
7.31%8.00%8.84%10.01%13.35%2.56%
Upgrade
Free Cash Flow Margin
12.71%15.06%17.46%-3.38%31.04%22.38%
Upgrade
EBITDA
47,49447,72440,93547,08459,28811,516
Upgrade
EBITDA Margin
12.23%12.69%12.53%14.95%20.12%6.24%
Upgrade
D&A For EBITDA
8,1957,7896,1485,8105,1505,050
Upgrade
EBIT
39,29939,93534,78741,27554,1386,467
Upgrade
EBIT Margin
10.12%10.62%10.65%13.10%18.37%3.51%
Upgrade
Effective Tax Rate
25.37%25.50%21.15%12.32%26.36%-
Upgrade
Advertising Expenses
-13,20412,21810,9247,8054,569
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.