Forus S.A. (SNSE:FORUS)
Chile flag Chile · Delayed Price · Currency is CLP
2,110.00
+10.00 (0.48%)
Apr 24, 2025, 1:27 PM CLT

Forus Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
375,983326,555315,055294,690184,449
Upgrade
Revenue Growth (YoY)
15.14%3.65%6.91%59.77%-22.36%
Upgrade
Cost of Revenue
173,271148,856143,643131,60792,217
Upgrade
Gross Profit
202,712177,699171,412163,08492,233
Upgrade
Selling, General & Admin
163,632143,705131,003109,45685,888
Upgrade
Other Operating Expenses
-855.64-792.9-865.14-510.17-122.2
Upgrade
Operating Expenses
162,776142,912130,138108,94685,766
Upgrade
Operating Income
39,93534,78741,27554,1386,467
Upgrade
Interest Expense
-4,683-3,748-1,933-1,590-2,108
Upgrade
Interest & Investment Income
2,2283,74818.2205.937.7
Upgrade
Earnings From Equity Investments
---160.46-47.24
Upgrade
Currency Exchange Gain (Loss)
755.48172.4-763.12,902-1,036
Upgrade
Other Non Operating Income (Expenses)
2,5842,9965,522-2,622-149.88
Upgrade
EBT Excluding Unusual Items
40,82037,95644,11853,1953,134
Upgrade
Impairment of Goodwill
---6,598-1,133-
Upgrade
Gain (Loss) on Sale of Investments
---1,387125.42
Upgrade
Gain (Loss) on Sale of Assets
159.790.12254.29160.24456.49
Upgrade
Asset Writedown
-21.92-1,464-1,801-123.41-25.89
Upgrade
Other Unusual Items
-329.95-5.12---
Upgrade
Pretax Income
40,62836,57735,97453,4863,690
Upgrade
Income Tax Expense
10,3597,7354,43114,100-848.54
Upgrade
Earnings From Continuing Operations
30,26928,84331,54339,3854,538
Upgrade
Minority Interest in Earnings
-175.6317.57-0.19-35.75181.33
Upgrade
Net Income
30,09328,86031,54339,3504,720
Upgrade
Net Income to Common
30,09328,86031,54339,3504,720
Upgrade
Net Income Growth
4.27%-8.51%-19.84%733.75%-79.82%
Upgrade
Shares Outstanding (Basic)
258258258258258
Upgrade
Shares Outstanding (Diluted)
258258258258258
Upgrade
EPS (Basic)
116.43111.66122.04152.2418.26
Upgrade
EPS (Diluted)
116.43111.66122.04152.2418.26
Upgrade
EPS Growth
4.27%-8.51%-19.84%733.75%-79.82%
Upgrade
Free Cash Flow
56,60657,000-10,65191,46941,277
Upgrade
Free Cash Flow Per Share
219.01220.53-41.21353.89159.70
Upgrade
Dividend Per Share
-44.63648.81560.9525.268
Upgrade
Dividend Growth
--8.56%-19.91%1057.13%-81.19%
Upgrade
Gross Margin
53.91%54.42%54.41%55.34%50.00%
Upgrade
Operating Margin
10.62%10.65%13.10%18.37%3.51%
Upgrade
Profit Margin
8.00%8.84%10.01%13.35%2.56%
Upgrade
Free Cash Flow Margin
15.06%17.46%-3.38%31.04%22.38%
Upgrade
EBITDA
47,72440,93547,08459,28811,516
Upgrade
EBITDA Margin
12.69%12.53%14.95%20.12%6.24%
Upgrade
D&A For EBITDA
7,7896,1485,8105,1505,050
Upgrade
EBIT
39,93534,78741,27554,1386,467
Upgrade
EBIT Margin
10.62%10.65%13.10%18.37%3.51%
Upgrade
Effective Tax Rate
25.50%21.15%12.32%26.36%-
Upgrade
Advertising Expenses
13,20412,21810,9247,8054,569
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.