Empresas Gasco S.A. (SNSE: GASCO)
Chile
· Delayed Price · Currency is CLP 1,354.40
0.00 (0.00%)
Dec 20, 2024, 9:48 AM CLT
Empresas Gasco Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 574,961 | 500,956 | 533,832 | 452,340 | 337,685 | 331,517 | Upgrade
|
| Revenue Growth (YoY) | 17.44% | -6.16% | 18.02% | 33.95% | 1.86% | -9.05% | Upgrade
|
| Selling, General & Admin | 73,982 | 66,086 | 61,323 | 55,751 | 51,005 | 48,479 | Upgrade
|
| Provision for Bad Debts | 2,161 | 1,669 | 349.23 | 939.87 | 2,582 | - | Upgrade
|
| Other Operating Expenses | 447,977 | 392,185 | 432,526 | 372,114 | 253,874 | 239,123 | Upgrade
|
| Total Operating Expenses | 524,120 | 459,940 | 494,198 | 428,804 | 307,461 | 287,603 | Upgrade
|
| Operating Income | 50,840 | 41,016 | 39,634 | 23,535 | 30,224 | 43,914 | Upgrade
|
| Interest Expense | -12,660 | -14,383 | -13,436 | -10,030 | -10,666 | -11,700 | Upgrade
|
| Interest Income | 3,543 | 4,026 | 4,706 | 1,390 | 852.14 | 796.09 | Upgrade
|
| Net Interest Expense | -9,117 | -10,357 | -8,730 | -8,641 | -9,814 | -10,904 | Upgrade
|
| Income (Loss) on Equity Investments | 1,349 | 1,015 | 2,087 | 776.36 | 1,203 | 907.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 332.7 | -973.45 | 58.62 | 9,262 | -34.8 | -377.55 | Upgrade
|
| Other Non-Operating Income (Expenses) | -7,802 | -6,782 | -20,557 | -10,766 | -4,326 | -5,599 | Upgrade
|
| EBT Excluding Unusual Items | 35,603 | 23,919 | 12,492 | 14,167 | 17,253 | 27,941 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 128,857 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 332.59 | 218.11 | 449.32 | 161.17 | 298.33 | 1,697 | Upgrade
|
| Asset Writedown | -1,625 | -1,805 | -259.68 | -2,827 | -261.5 | -394.94 | Upgrade
|
| Pretax Income | 34,311 | 22,332 | 12,682 | 140,358 | 17,289 | 29,243 | Upgrade
|
| Income Tax Expense | 8,158 | 4,510 | -400.5 | 30,045 | -1,740 | 13,428 | Upgrade
|
| Earnings From Continuing Ops. | 26,153 | 17,822 | 13,083 | 110,313 | 19,030 | 15,814 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 7,413 | 20,129 | 16,672 | Upgrade
|
| Net Income to Company | 26,153 | 17,822 | 13,083 | 117,726 | 39,159 | 32,486 | Upgrade
|
| Minority Interest in Earnings | -100.83 | -112.19 | -97.16 | -2,725 | -7,312 | -6,045 | Upgrade
|
| Net Income | 26,053 | 17,710 | 12,985 | 115,001 | 31,847 | 26,441 | Upgrade
|
| Net Income to Common | 26,053 | 17,710 | 12,985 | 115,001 | 31,847 | 26,441 | Upgrade
|
| Net Income Growth | 50.81% | 36.38% | -88.71% | 261.11% | 20.44% | 22.70% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 168 | 168 | 168 | 168 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 168 | 168 | 168 | 168 | Upgrade
|
| EPS (Basic) | 155.07 | 105.41 | 77.29 | 684.53 | 189.56 | 157.39 | Upgrade
|
| EPS (Diluted) | 155.07 | 105.41 | 77.29 | 684.53 | 189.56 | 157.39 | Upgrade
|
| EPS Growth | 50.81% | 36.38% | -88.71% | 261.11% | 20.44% | 22.70% | Upgrade
|
| Free Cash Flow | 2,388 | 36,806 | -18,107 | 6,456 | 22,874 | 31,812 | Upgrade
|
| Free Cash Flow Per Share | 14.22 | 219.08 | -107.78 | 38.43 | 136.16 | 189.36 | Upgrade
|
| Dividend Per Share | 43.000 | 40.000 | 38.200 | 103.000 | 73.000 | 82.000 | Upgrade
|
| Dividend Growth | 12.57% | 4.71% | -62.91% | 41.10% | -10.98% | 0% | Upgrade
|
| Profit Margin | 4.53% | 3.54% | 2.43% | 25.42% | 9.43% | 7.98% | Upgrade
|
| Free Cash Flow Margin | 0.42% | 7.35% | -3.39% | 1.43% | 6.77% | 9.60% | Upgrade
|
| EBITDA | 72,197 | 67,332 | 65,968 | 48,044 | 55,363 | 67,038 | Upgrade
|
| EBITDA Margin | 12.56% | 13.44% | 12.36% | 10.62% | 16.39% | 20.22% | Upgrade
|
| D&A For EBITDA | 21,357 | 26,316 | 26,334 | 24,508 | 25,139 | 23,124 | Upgrade
|
| EBIT | 50,840 | 41,016 | 39,634 | 23,535 | 30,224 | 43,914 | Upgrade
|
| EBIT Margin | 8.84% | 8.19% | 7.42% | 5.20% | 8.95% | 13.25% | Upgrade
|
| Effective Tax Rate | 23.78% | 20.20% | - | 21.41% | - | 45.92% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.