Empresas Gasco S.A. (SNSE: GASCO)
Chile
· Delayed Price · Currency is CLP 1,354.40
0.00 (0.00%)
Dec 20, 2024, 9:48 AM CLT
Empresas Gasco Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 26,053 | 17,710 | 12,985 | - | 31,847 | 26,441 | Upgrade
|
| Depreciation & Amortization | 32,758 | 32,533 | 31,293 | 28,305 | 27,755 | 25,732 | Upgrade
|
| Other Amortization | 2,573 | 1,418 | 1,249 | 1,277 | 1,073 | 983.07 | Upgrade
|
| Other Operating Activities | 11,435 | 28,291 | -8,907 | 31,180 | 1,169 | 12,681 | Upgrade
|
| Operating Cash Flow | 72,819 | 79,952 | 36,620 | 60,762 | 61,844 | 65,838 | Upgrade
|
| Operating Cash Flow Growth | -18.08% | 118.33% | -39.73% | -1.75% | -6.07% | 29.71% | Upgrade
|
| Capital Expenditures | -70,430 | -43,146 | -54,728 | -54,306 | -38,969 | -34,025 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,721 | 652.55 | 1,052 | 928.54 | 574.62 | 3,545 | Upgrade
|
| Cash Acquisitions | -733.87 | -733.87 | -16,215 | - | -1,380 | -720.37 | Upgrade
|
| Divestitures | - | - | - | 157,581 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1,382 | -929.96 | -454.35 | -182.28 | -338.96 | -35.14 | Upgrade
|
| Investment in Securities | - | -300.21 | 16,089 | -16,961 | -901.38 | -936.43 | Upgrade
|
| Other Investing Activities | 72 | 72 | 1,323 | 4,986 | 23,830 | -1,011 | Upgrade
|
| Investing Cash Flow | -70,753 | -44,385 | -52,932 | 92,045 | -17,186 | -33,183 | Upgrade
|
| Short-Term Debt Issued | - | 2,173 | 3,784 | 30.84 | 1,481 | 1,795 | Upgrade
|
| Long-Term Debt Issued | - | - | 117.51 | 44,109 | 28,696 | 5,384 | Upgrade
|
| Total Debt Issued | 38,611 | 2,173 | 3,902 | 44,140 | 30,177 | 7,179 | Upgrade
|
| Long-Term Debt Repaid | - | -25,331 | -16,357 | -90,796 | -45,576 | -18,211 | Upgrade
|
| Total Debt Repaid | -30,663 | -25,331 | -16,357 | -90,796 | -45,576 | -18,211 | Upgrade
|
| Net Debt Issued (Repaid) | 7,948 | -23,158 | -12,455 | -46,656 | -15,398 | -11,032 | Upgrade
|
| Issuance of Common Stock | 190 | 151.88 | 287.5 | 80 | 28 | - | Upgrade
|
| Common Dividends Paid | -7,896 | -7,258 | -18,816 | -25,872 | -13,776 | -13,776 | Upgrade
|
| Other Financing Activities | -12,466 | -13,979 | -8,542 | -8,577 | -9,902 | -11,063 | Upgrade
|
| Financing Cash Flow | -12,224 | -44,243 | -39,526 | -81,025 | -39,049 | -35,871 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,700 | 2,117 | -374.18 | 586.44 | -311.16 | 1,080 | Upgrade
|
| Net Cash Flow | -8,458 | -6,560 | -56,211 | 72,369 | 5,298 | -2,136 | Upgrade
|
| Free Cash Flow | 2,388 | 36,806 | -18,107 | 6,456 | 22,874 | 31,812 | Upgrade
|
| Free Cash Flow Growth | -94.36% | - | - | -71.78% | -28.10% | 55.61% | Upgrade
|
| Free Cash Flow Margin | 0.42% | 7.35% | -3.39% | 1.43% | 6.77% | 9.60% | Upgrade
|
| Free Cash Flow Per Share | 14.22 | 219.08 | -107.78 | 38.43 | 136.16 | 189.36 | Upgrade
|
| Cash Interest Paid | 13,249 | 14,762 | 9,956 | 8,452 | 9,900 | 11,057 | Upgrade
|
| Cash Income Tax Paid | 4,151 | 2,308 | 21,685 | 1,367 | 2,235 | 4,187 | Upgrade
|
| Levered Free Cash Flow | -18,926 | 16,152 | -48,470 | 46,855 | 36,272 | -35,223 | Upgrade
|
| Unlevered Free Cash Flow | -11,013 | 25,141 | -40,072 | 53,124 | 42,938 | -27,910 | Upgrade
|
| Change in Net Working Capital | 6,308 | -9,630 | 42,204 | -63,321 | -34,528 | 48,011 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.