Empresas Hites S.A. (SNSE: HITES)
Chile
· Delayed Price · Currency is CLP 72.21
-0.34 (-0.47%)
Jan 17, 2025, 4:00 PM CLT
Empresas Hites Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -35,769 | -29,157 | 8,871 | 41,691 | -13,161 | 6,319 | Upgrade
|
| Depreciation & Amortization | 19,899 | 20,815 | 18,858 | 15,955 | 17,134 | 14,839 | Upgrade
|
| Other Amortization | 5,621 | 4,594 | 4,481 | 4,049 | - | 3,997 | Upgrade
|
| Asset Writedown & Restructuring Costs | 136.73 | 91.15 | 91.15 | 91.15 | 1,707 | 91.15 | Upgrade
|
| Other Operating Activities | 92,509 | 69,876 | 28,892 | -14,216 | 83,230 | 21,059 | Upgrade
|
| Operating Cash Flow | 82,397 | 66,219 | 61,193 | 47,569 | 88,910 | 46,305 | Upgrade
|
| Operating Cash Flow Growth | 70.85% | 8.21% | 28.64% | -46.50% | 92.01% | 34.56% | Upgrade
|
| Capital Expenditures | -1,474 | -1,910 | -5,348 | -5,787 | -5,145 | -12,845 | Upgrade
|
| Sale (Purchase) of Intangibles | -4,746 | -4,881 | -4,604 | -4,032 | -4,112 | -4,448 | Upgrade
|
| Investing Cash Flow | -6,220 | -6,791 | -9,952 | -9,819 | -9,258 | -17,293 | Upgrade
|
| Short-Term Debt Issued | - | 7,696 | 10,326 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 9,980 | - | - | 57,163 | Upgrade
|
| Total Debt Issued | 6,888 | 7,696 | 20,306 | - | - | 57,163 | Upgrade
|
| Long-Term Debt Repaid | - | -74,443 | -65,083 | -60,854 | -37,301 | -77,042 | Upgrade
|
| Net Debt Issued (Repaid) | -59,267 | -66,747 | -44,777 | -60,854 | -37,301 | -19,879 | Upgrade
|
| Common Dividends Paid | - | -2,661 | -12,507 | - | -1,896 | -2,983 | Upgrade
|
| Other Financing Activities | -6,048 | -2,745 | 2,904 | -4,810 | -5,230 | -5,059 | Upgrade
|
| Financing Cash Flow | -65,315 | -72,153 | -54,381 | -65,664 | -44,426 | -27,921 | Upgrade
|
| Net Cash Flow | 10,862 | -12,725 | -3,140 | -27,914 | 35,226 | 1,091 | Upgrade
|
| Free Cash Flow | 80,923 | 64,309 | 55,845 | 41,782 | 83,764 | 33,460 | Upgrade
|
| Free Cash Flow Growth | 79.77% | 15.16% | 33.66% | -50.12% | 150.34% | 44.57% | Upgrade
|
| Free Cash Flow Margin | 25.39% | 19.82% | 15.16% | 10.35% | 28.77% | 10.54% | Upgrade
|
| Free Cash Flow Per Share | 214.58 | 170.52 | 148.08 | 110.79 | 222.11 | 88.72 | Upgrade
|
| Cash Interest Paid | 6,685 | 5,163 | 4,263 | 4,810 | 5,230 | 5,059 | Upgrade
|
| Cash Income Tax Paid | - | -10,496 | -526.33 | -996.19 | -909.41 | 2,844 | Upgrade
|
| Levered Free Cash Flow | 43,389 | 26,310 | 10,803 | -2,431 | 42,789 | -7,795 | Upgrade
|
| Unlevered Free Cash Flow | 49,620 | 32,041 | 16,113 | 2,961 | 48,034 | -1,632 | Upgrade
|
| Change in Net Working Capital | -52,328 | -28,173 | 10,472 | 43,487 | -41,474 | 16,823 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.