Ingevec S.A. (SNSE: INGEVEC)
Chile
· Delayed Price · Currency is CLP 56.28
-0.67 (-1.18%)
Dec 19, 2024, 12:12 PM CLT
Ingevec Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 239,175 | 279,768 | 272,245 | 215,277 | 127,308 | 179,459 | Upgrade
|
| Revenue Growth (YoY) | -15.05% | 2.76% | 26.46% | 69.10% | -29.06% | 8.14% | Upgrade
|
| Cost of Revenue | 217,175 | 259,097 | 258,069 | 196,219 | 114,487 | 161,915 | Upgrade
|
| Gross Profit | 22,000 | 20,670 | 14,176 | 19,057 | 12,821 | 17,544 | Upgrade
|
| Selling, General & Admin | 9,863 | 9,624 | 8,785 | 7,854 | 7,379 | 7,895 | Upgrade
|
| Other Operating Expenses | - | - | - | -22.59 | -31.02 | -60.71 | Upgrade
|
| Operating Expenses | 9,863 | 9,624 | 8,785 | 7,839 | 7,496 | 7,834 | Upgrade
|
| Operating Income | 12,137 | 11,047 | 5,391 | 11,218 | 5,325 | 9,710 | Upgrade
|
| Interest Expense | -4,394 | -4,702 | -3,911 | -2,451 | -2,502 | -1,713 | Upgrade
|
| Interest & Investment Income | 812.02 | 982.81 | 1,252 | 517.82 | 489.1 | 332.16 | Upgrade
|
| Earnings From Equity Investments | 5,584 | 5,273 | 7,226 | 2,899 | 2,444 | 2,704 | Upgrade
|
| Other Non Operating Income (Expenses) | -662.12 | -1,261 | -284.35 | -773.84 | -348.06 | -280.89 | Upgrade
|
| EBT Excluding Unusual Items | 13,477 | 11,340 | 9,675 | 11,410 | 5,408 | 10,752 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1,074 | - | Upgrade
|
| Pretax Income | 13,537 | 11,340 | 9,675 | 11,410 | 6,482 | 10,752 | Upgrade
|
| Income Tax Expense | 1,778 | 908.71 | -387.73 | 2,116 | 862.54 | 2,326 | Upgrade
|
| Earnings From Continuing Operations | 11,759 | 10,431 | 10,062 | 9,294 | 5,620 | 8,427 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | 11,759 | 10,431 | 10,062 | 9,294 | 5,620 | 8,427 | Upgrade
|
| Net Income to Common | 11,759 | 10,431 | 10,062 | 9,294 | 5,620 | 8,427 | Upgrade
|
| Net Income Growth | 16.49% | 3.66% | 8.26% | 65.38% | -33.31% | 18.47% | Upgrade
|
| Shares Outstanding (Basic) | 1,075 | 1,075 | 1,082 | 1,081 | 1,081 | 1,080 | Upgrade
|
| Shares Outstanding (Diluted) | 1,075 | 1,075 | 1,082 | 1,081 | 1,081 | 1,080 | Upgrade
|
| Shares Change (YoY) | -0.60% | -0.61% | 0.12% | -0.00% | 0.03% | 0.24% | Upgrade
|
| EPS (Basic) | 10.93 | 9.70 | 9.30 | 8.60 | 5.20 | 7.80 | Upgrade
|
| EPS (Diluted) | 10.93 | 9.70 | 9.30 | 8.60 | 5.20 | 7.80 | Upgrade
|
| EPS Growth | 17.20% | 4.30% | 8.14% | 65.38% | -33.33% | 18.18% | Upgrade
|
| Free Cash Flow | 16,072 | 6,353 | 9,101 | 7,069 | 10,006 | 10,710 | Upgrade
|
| Free Cash Flow Per Share | 14.94 | 5.91 | 8.41 | 6.54 | 9.26 | 9.91 | Upgrade
|
| Dividend Per Share | 2.900 | 2.900 | 2.795 | 4.303 | 1.561 | 3.901 | Upgrade
|
| Dividend Growth | 3.75% | 3.75% | -35.04% | 175.64% | -59.99% | 48.08% | Upgrade
|
| Gross Margin | 9.20% | 7.39% | 5.21% | 8.85% | 10.07% | 9.78% | Upgrade
|
| Operating Margin | 5.07% | 3.95% | 1.98% | 5.21% | 4.18% | 5.41% | Upgrade
|
| Profit Margin | 4.92% | 3.73% | 3.70% | 4.32% | 4.41% | 4.70% | Upgrade
|
| Free Cash Flow Margin | 6.72% | 2.27% | 3.34% | 3.28% | 7.86% | 5.97% | Upgrade
|
| EBITDA | 13,515 | 12,791 | 7,490 | 12,958 | 7,667 | 11,578 | Upgrade
|
| EBITDA Margin | 5.65% | 4.57% | 2.75% | 6.02% | 6.02% | 6.45% | Upgrade
|
| D&A For EBITDA | 1,378 | 1,744 | 2,099 | 1,739 | 2,342 | 1,868 | Upgrade
|
| EBIT | 12,137 | 11,047 | 5,391 | 11,218 | 5,325 | 9,710 | Upgrade
|
| EBIT Margin | 5.07% | 3.95% | 1.98% | 5.21% | 4.18% | 5.41% | Upgrade
|
| Effective Tax Rate | 13.14% | 8.01% | - | 18.54% | 13.31% | 21.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.