Invercap S.A. (SNSE:INVERCAP)
Chile
· Delayed Price · Currency is CLP 1,531.00
+26.50 (1.76%)
Apr 1, 2025, 2:05 PM CLT
Invercap Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,801 | 2,965 | 3,006 | 408.87 | 4.72 | Upgrade
|
| Revenue Growth (YoY) | -39.24% | -1.37% | 635.18% | 8558.83% | -36.10% | Upgrade
|
| Cost of Revenue | 1,516 | 2,297 | 2,267 | 225.79 | 3.06 | Upgrade
|
| Gross Profit | 284.94 | 667.26 | 738.78 | 183.08 | 1.66 | Upgrade
|
| Selling, General & Admin | 139.97 | 173.41 | 151.7 | 24.63 | 3.07 | Upgrade
|
| Other Operating Expenses | 37.51 | 26.64 | 22.51 | 6.88 | 3.74 | Upgrade
|
| Operating Expenses | 177.48 | 200.05 | 174.21 | 31.51 | 6.82 | Upgrade
|
| Operating Income | 107.46 | 467.21 | 564.57 | 151.56 | -5.16 | Upgrade
|
| Interest Expense | -124.33 | -105.41 | -66.45 | -9.27 | -4.38 | Upgrade
|
| Interest & Investment Income | - | 18.81 | 11.45 | 0.34 | 0.05 | Upgrade
|
| Earnings From Equity Investments | 0.04 | 0.04 | -1.14 | 259.71 | 104.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.07 | -11.4 | -0.49 | 2.19 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.2 | -10.69 | -22.4 | -1.2 | 0.21 | Upgrade
|
| EBT Excluding Unusual Items | 32.44 | 358.56 | 485.53 | 403.33 | 94.65 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -2.44 | - | Upgrade
|
| Impairment of Goodwill | - | - | -3.78 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -394.38 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8.25 | 4.98 | 0.3 | - | Upgrade
|
| Asset Writedown | - | -153.66 | -21.99 | - | - | Upgrade
|
| Legal Settlements | - | - | -0.35 | - | - | Upgrade
|
| Other Unusual Items | - | - | -3.29 | 651.03 | 49.15 | Upgrade
|
| Pretax Income | 32.44 | 213.15 | 475.06 | 662.9 | 143.8 | Upgrade
|
| Income Tax Expense | 40.23 | 141.35 | 165.54 | 8.79 | -5.53 | Upgrade
|
| Earnings From Continuing Operations | -7.79 | 71.79 | 309.53 | 654.11 | 149.33 | Upgrade
|
| Earnings From Discontinued Operations | -433.24 | - | - | - | - | Upgrade
|
| Net Income to Company | -441.04 | 71.79 | 309.53 | 654.11 | 149.33 | Upgrade
|
| Minority Interest in Earnings | 241.6 | -82.15 | -222.77 | -93.34 | - | Upgrade
|
| Net Income | -199.44 | -10.36 | 86.76 | 560.77 | 149.33 | Upgrade
|
| Net Income to Common | -199.44 | -10.36 | 86.76 | 560.77 | 149.33 | Upgrade
|
| Net Income Growth | - | - | -84.53% | 275.53% | - | Upgrade
|
| Shares Outstanding (Basic) | 150 | 150 | 149 | 149 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 150 | 149 | 149 | 149 | Upgrade
|
| Shares Change (YoY) | -0.38% | 0.50% | -0.09% | -0.01% | -0.14% | Upgrade
|
| EPS (Basic) | -1.33 | -0.07 | 0.58 | 3.75 | 1.00 | Upgrade
|
| EPS (Diluted) | -1.33 | -0.07 | 0.58 | 3.75 | 1.00 | Upgrade
|
| EPS Growth | - | - | -84.52% | 275.58% | - | Upgrade
|
| Free Cash Flow | 87.14 | -52.86 | -194.62 | -11.86 | 14.26 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | -0.35 | -1.30 | -0.08 | 0.10 | Upgrade
|
| Dividend Per Share | - | - | 0.302 | 0.881 | 0.205 | Upgrade
|
| Dividend Growth | - | - | -65.74% | 329.11% | - | Upgrade
|
| Gross Margin | 15.82% | 22.51% | 24.58% | 44.78% | 35.13% | Upgrade
|
| Operating Margin | 5.97% | 15.76% | 18.78% | 37.07% | -109.19% | Upgrade
|
| Profit Margin | -11.07% | -0.35% | 2.89% | 137.15% | 3162.39% | Upgrade
|
| Free Cash Flow Margin | 4.84% | -1.78% | -6.47% | -2.90% | 302.05% | Upgrade
|
| EBITDA | 520.58 | 790.53 | 826.61 | 179.41 | -4.35 | Upgrade
|
| EBITDA Margin | 28.90% | 26.66% | 27.50% | 43.88% | -92.02% | Upgrade
|
| D&A For EBITDA | 413.12 | 323.32 | 262.04 | 27.85 | 0.81 | Upgrade
|
| EBIT | 107.46 | 467.21 | 564.57 | 151.56 | -5.16 | Upgrade
|
| EBIT Margin | 5.97% | 15.76% | 18.78% | 37.07% | -109.19% | Upgrade
|
| Effective Tax Rate | 124.03% | 66.32% | 34.84% | 1.33% | - | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.