Empresa Constructora Moller y Pérez Cotapos S.A. (SNSE: MOLLER)
Chile flag Chile · Delayed Price · Currency is CLP
175.00
0.00 (0.00%)
Dec 20, 2024, 4:00 PM CLT

SNSE: MOLLER Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
160,394155,51182,285137,166140,581156,222
Upgrade
Revenue Growth (YoY)
33.04%88.99%-40.01%-2.43%-10.01%-5.67%
Upgrade
Cost of Revenue
143,718134,99972,747121,630123,756129,685
Upgrade
Gross Profit
16,67520,5129,53815,53716,82626,537
Upgrade
Selling, General & Admin
11,97312,20012,38612,31112,66716,015
Upgrade
Operating Expenses
12,46712,72713,14112,31112,66716,634
Upgrade
Operating Income
4,2097,785-3,6033,2264,1599,903
Upgrade
Interest Expense
-8,089-10,055-6,250-1,734-1,598-698.22
Upgrade
Interest & Investment Income
1,6872,6371,2562,0221,5571,294
Upgrade
Earnings From Equity Investments
418.881,0572,1514,371-220.83469.65
Upgrade
Currency Exchange Gain (Loss)
-5.4154.263.44-60.99-93.07-15.41
Upgrade
Other Non Operating Income (Expenses)
-8692,5262,5521,221229.49211.67
Upgrade
Pretax Income
-2,6494,003-3,8909,0454,03311,164
Upgrade
Income Tax Expense
747.972,594-1,664321.66379.462,241
Upgrade
Earnings From Continuing Operations
-3,3971,409-2,2268,7233,6538,923
Upgrade
Minority Interest in Earnings
2,634-449.57181.19-1,490-623.29815.78
Upgrade
Net Income
-762.99959.71-2,0457,2333,0309,739
Upgrade
Net Income to Common
-762.99959.71-2,0457,2333,0309,739
Upgrade
Net Income Growth
---138.71%-68.89%-16.83%
Upgrade
Shares Outstanding (Basic)
222207207207207207
Upgrade
Shares Outstanding (Diluted)
222207207207207207
Upgrade
Shares Change (YoY)
5.87%----0.70%
Upgrade
EPS (Basic)
-3.434.64-9.8834.9614.6547.07
Upgrade
EPS (Diluted)
-3.434.64-9.8834.9614.6547.07
Upgrade
EPS Growth
---138.71%-68.89%-17.41%
Upgrade
Free Cash Flow
76,07637,390-39,81833,9617,856-66,263
Upgrade
Free Cash Flow Per Share
342.26180.73-192.46164.1537.97-320.29
Upgrade
Dividend Per Share
1.1791.179-10.4894.39414.122
Upgrade
Dividend Growth
---138.71%-68.89%-58.42%
Upgrade
Gross Margin
10.40%13.19%11.59%11.33%11.97%16.99%
Upgrade
Operating Margin
2.62%5.01%-4.38%2.35%2.96%6.34%
Upgrade
Profit Margin
-0.48%0.62%-2.49%5.27%2.16%6.23%
Upgrade
Free Cash Flow Margin
47.43%24.04%-48.39%24.76%5.59%-42.42%
Upgrade
EBITDA
4,3278,050-3,3063,5524,49710,465
Upgrade
EBITDA Margin
2.70%5.18%-4.02%2.59%3.20%6.70%
Upgrade
D&A For EBITDA
118.72265.01296.14325.98338.69562.53
Upgrade
EBIT
4,2097,785-3,6033,2264,1599,903
Upgrade
EBIT Margin
2.62%5.01%-4.38%2.35%2.96%6.34%
Upgrade
Effective Tax Rate
-64.79%-3.56%9.41%20.08%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.