Empresa Constructora Moller y Pérez Cotapos S.A. (SNSE:MOLLER)
Chile flag Chile · Delayed Price · Currency is CLP
275.00
-5.00 (-1.79%)
At close: Sep 29, 2025

SNSE:MOLLER Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
2,8588,4804,2454,1424,1426,319
Upgrade
Cash & Short-Term Investments
2,8588,4804,2454,1424,1426,319
Upgrade
Cash Growth
-20.25%99.75%2.50%-0.01%-34.44%-16.43%
Upgrade
Accounts Receivable
13,42524,52921,11425,49721,38330,330
Upgrade
Other Receivables
58,72246,21456,63653,85744,89845,613
Upgrade
Receivables
75,79979,00487,57087,59076,24687,523
Upgrade
Inventory
98,816112,338173,168182,747101,790133,719
Upgrade
Prepaid Expenses
593.77361.5445.34287.72682.56653.18
Upgrade
Other Current Assets
209.28192.67555.321,152135.551,448
Upgrade
Total Current Assets
178,276200,376265,585275,919182,997229,661
Upgrade
Property, Plant & Equipment
2,2792,4842,9493,4763,5122,013
Upgrade
Long-Term Investments
2,0411,7975,6953,0147,8106,074
Upgrade
Long-Term Accounts Receivable
14,13414,27413,00714,79516,03816,696
Upgrade
Long-Term Deferred Tax Assets
16,12615,53112,38813,62910,9648,560
Upgrade
Other Long-Term Assets
112,388110,320108,627104,675132,838123,004
Upgrade
Total Assets
349,245367,779429,551434,626373,988408,460
Upgrade
Accounts Payable
29,03533,12328,25721,16418,75718,478
Upgrade
Accrued Expenses
2,7261,1823,9123,3412,8313,208
Upgrade
Current Portion of Long-Term Debt
112,456133,890198,347207,314157,953188,379
Upgrade
Current Portion of Leases
516.37505.19474.1465.05258.4333.71
Upgrade
Current Income Taxes Payable
38.33103.11,21480.291,611178.79
Upgrade
Current Unearned Revenue
29,28716,30922,45822,00610,70926,062
Upgrade
Other Current Liabilities
4,9432,7206,0343,9249,23811,397
Upgrade
Total Current Liabilities
179,002187,832260,696258,296201,357247,737
Upgrade
Long-Term Debt
71,14672,62069,68674,64958,82552,283
Upgrade
Long-Term Leases
969.871,0981,3381,5601,783-
Upgrade
Long-Term Unearned Revenue
11,97816,11511,23712,57819,74721,241
Upgrade
Long-Term Deferred Tax Liabilities
---484.75170.25254.33
Upgrade
Other Long-Term Liabilities
5,2745,1674,8864,9736,7387,693
Upgrade
Total Liabilities
268,369282,832347,844352,540288,620329,208
Upgrade
Common Stock
33,74133,74126,48726,48726,48726,487
Upgrade
Retained Earnings
59,14859,80157,37756,70558,75053,687
Upgrade
Comprehensive Income & Other
-376.92-376.92-376.92-376.92-376.92-376.92
Upgrade
Total Common Equity
92,51293,16583,48782,81584,86079,797
Upgrade
Minority Interest
-11,636-8,218-1,780-728.57507.36-544.99
Upgrade
Shareholders' Equity
80,87584,94781,70782,08785,36779,252
Upgrade
Total Liabilities & Equity
349,245367,779429,551434,626373,988408,460
Upgrade
Total Debt
185,088208,113269,845283,988218,819240,696
Upgrade
Net Cash (Debt)
-182,230-199,633-265,600-279,847-214,677-234,377
Upgrade
Net Cash Per Share
-717.51-964.95-1283.81-1352.67-1037.67-1132.89
Upgrade
Filing Date Shares Outstanding
253.98253.98206.88206.88206.88206.88
Upgrade
Total Common Shares Outstanding
253.98253.98206.88206.88206.88206.88
Upgrade
Working Capital
-725.8412,5434,88917,623-18,360-18,076
Upgrade
Book Value Per Share
364.25366.82403.54400.30410.18385.71
Upgrade
Tangible Book Value
92,51293,16583,48782,81584,86079,797
Upgrade
Tangible Book Value Per Share
364.25366.82403.54400.30410.18385.71
Upgrade
Land
183.51183.51183.51183.51183.51183.51
Upgrade
Buildings
2,4682,4682,4682,4681,7271,717
Upgrade
Machinery
2,9322,9682,9812,9694,0567,486
Upgrade
Order Backlog
-51,64196,694144,572177,215120,156
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.