Empresa Constructora Moller y Pérez Cotapos S.A. (SNSE:MOLLER)
Chile flag Chile · Delayed Price · Currency is CLP
230.06
0.00 (0.00%)
At close: Jun 5, 2025, 4:00 PM CLT

SNSE:MOLLER Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
5,4288,4804,2454,1424,1426,319
Upgrade
Cash & Short-Term Investments
5,4288,4804,2454,1424,1426,319
Upgrade
Cash Growth
45.56%99.75%2.50%-0.01%-34.44%-16.43%
Upgrade
Accounts Receivable
77,02824,52921,11425,49721,38330,330
Upgrade
Other Receivables
151.3746,21456,63653,85744,89845,613
Upgrade
Receivables
77,17979,00487,57087,59076,24687,523
Upgrade
Inventory
102,861112,338173,168182,747101,790133,719
Upgrade
Prepaid Expenses
-361.5445.34287.72682.56653.18
Upgrade
Other Current Assets
780.5192.67555.321,152135.551,448
Upgrade
Total Current Assets
186,249200,376265,585275,919182,997229,661
Upgrade
Property, Plant & Equipment
2,3802,4842,9493,4763,5122,013
Upgrade
Long-Term Investments
1,8031,7975,6953,0147,8106,074
Upgrade
Long-Term Accounts Receivable
37,61214,27413,00714,79516,03816,696
Upgrade
Long-Term Deferred Tax Assets
15,74215,53112,38813,62910,9648,560
Upgrade
Other Long-Term Assets
112,227110,320108,627104,675132,838123,004
Upgrade
Total Assets
356,013367,779429,551434,626373,988408,460
Upgrade
Accounts Payable
37,34133,12328,25721,16418,75718,478
Upgrade
Accrued Expenses
1,0281,1823,9123,3412,8313,208
Upgrade
Current Portion of Long-Term Debt
-133,890198,347207,314157,953188,379
Upgrade
Current Portion of Leases
511.47505.19474.1465.05258.4333.71
Upgrade
Current Income Taxes Payable
124.38103.11,21480.291,611178.79
Upgrade
Current Unearned Revenue
-16,30922,45822,00610,70926,062
Upgrade
Other Current Liabilities
139,2472,7206,0343,9249,23811,397
Upgrade
Total Current Liabilities
178,252187,832260,696258,296201,357247,737
Upgrade
Long-Term Debt
-72,62069,68674,64958,82552,283
Upgrade
Long-Term Leases
1,0361,0981,3381,5601,783-
Upgrade
Long-Term Unearned Revenue
-16,11511,23712,57819,74721,241
Upgrade
Long-Term Deferred Tax Liabilities
---484.75170.25254.33
Upgrade
Other Long-Term Liabilities
93,6885,1674,8864,9736,7387,693
Upgrade
Total Liabilities
272,976282,832347,844352,540288,620329,208
Upgrade
Common Stock
33,74133,74126,48726,48726,48726,487
Upgrade
Retained Earnings
59,85459,80157,37756,70558,75053,687
Upgrade
Comprehensive Income & Other
-376.92-376.92-376.92-376.92-376.92-376.92
Upgrade
Total Common Equity
93,21893,16583,48782,81584,86079,797
Upgrade
Minority Interest
-10,180-8,218-1,780-728.57507.36-544.99
Upgrade
Shareholders' Equity
83,03784,94781,70782,08785,36779,252
Upgrade
Total Liabilities & Equity
356,013367,779429,551434,626373,988408,460
Upgrade
Total Debt
1,548208,113269,845283,988218,819240,696
Upgrade
Net Cash (Debt)
3,881-199,633-265,600-279,847-214,677-234,377
Upgrade
Net Cash Per Share
--964.95-1283.81-1352.67-1037.67-1132.89
Upgrade
Filing Date Shares Outstanding
-253.98206.88206.88206.88206.88
Upgrade
Total Common Shares Outstanding
-253.98206.88206.88206.88206.88
Upgrade
Working Capital
7,99712,5434,88917,623-18,360-18,076
Upgrade
Book Value Per Share
-366.82403.54400.30410.18385.71
Upgrade
Tangible Book Value
93,21893,16583,48782,81584,86079,797
Upgrade
Tangible Book Value Per Share
-366.82403.54400.30410.18385.71
Upgrade
Land
-183.51183.51183.51183.51183.51
Upgrade
Buildings
-2,4682,4682,4681,7271,717
Upgrade
Machinery
-2,9682,9812,9694,0567,486
Upgrade
Order Backlog
-51,64196,694144,572177,215120,156
Upgrade
Updated Sep 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.