Naturgy Chile Gas Natural S.A. (SNSE:NTGCLGAS)
Chile flag Chile · Delayed Price · Currency is CLP
440.44
-2.65 (-0.60%)
At close: Apr 23, 2025, 4:00 PM CLT

Naturgy Chile Gas Natural Cash Flow Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
219,81194,451-26,22547,82251,446
Upgrade
Depreciation & Amortization
59,90159,91946,63443,92746,529
Upgrade
Other Amortization
3,2673,0122,2232,0821,816
Upgrade
Other Operating Activities
15,188119,100189,37842,03599,243
Upgrade
Operating Cash Flow
298,167276,481212,011135,867199,034
Upgrade
Operating Cash Flow Growth
7.84%30.41%56.04%-31.74%10.60%
Upgrade
Capital Expenditures
-61,000-47,547-40,529-35,926-31,758
Upgrade
Sale of Property, Plant & Equipment
-8.14--3.5
Upgrade
Sale (Purchase) of Intangibles
-36.75-1,539-1,131-1,767-1,321
Upgrade
Other Investing Activities
-706.46-9,203---
Upgrade
Investing Cash Flow
-61,743-58,281-41,660-37,693-33,075
Upgrade
Short-Term Debt Issued
1,075-76,45129,032161,458
Upgrade
Long-Term Debt Issued
-6,51140,00020,00035,429
Upgrade
Total Debt Issued
1,0756,511116,45149,032196,886
Upgrade
Short-Term Debt Repaid
--122.03-49.06-83.52-22,142
Upgrade
Long-Term Debt Repaid
-17,500-48,953-123,654-49,753-129,710
Upgrade
Total Debt Repaid
-17,500-49,075-123,703-49,837-151,852
Upgrade
Net Debt Issued (Repaid)
-16,425-42,564-7,252-804.9545,035
Upgrade
Common Dividends Paid
-211,609-96,038-60,382-93,862-107,835
Upgrade
Other Financing Activities
-15,858-18,297-12,884-21,033-24,980
Upgrade
Financing Cash Flow
-243,892-156,899-80,518-115,699-87,780
Upgrade
Foreign Exchange Rate Adjustments
2,910-17,746-6,60095.67-7,877
Upgrade
Net Cash Flow
-4,55943,55583,233-17,43070,302
Upgrade
Free Cash Flow
237,167228,934171,48299,941167,276
Upgrade
Free Cash Flow Growth
3.60%33.50%71.58%-40.25%38.16%
Upgrade
Free Cash Flow Margin
26.80%29.25%21.05%17.85%35.74%
Upgrade
Free Cash Flow Per Share
112.88108.9681.6147.5679.61
Upgrade
Cash Interest Paid
30,62934,58425,22119,14621,071
Upgrade
Cash Income Tax Paid
80,75639,71030,86129,15410,402
Upgrade
Levered Free Cash Flow
241,572146,82844,11246,881171,844
Upgrade
Unlevered Free Cash Flow
261,604167,63957,79656,828183,724
Upgrade
Change in Net Working Capital
12,946-7,26423,38334,806-74,182
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.