Naturgy Chile Gas Natural S.A. (SNSE:NTGCLGAS)
Chile
· Delayed Price · Currency is CLP 418.91
+1.11 (0.27%)
Last updated: Apr 1, 2025
Naturgy Chile Gas Natural Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 219,811 | 94,451 | -26,225 | 47,822 | 51,446 | Upgrade
|
| Depreciation & Amortization | - | 59,919 | 46,634 | 43,927 | 46,529 | Upgrade
|
| Other Amortization | - | 3,012 | 2,223 | 2,082 | 1,816 | Upgrade
|
| Other Operating Activities | 78,356 | 130,005 | 189,378 | 42,035 | 99,243 | Upgrade
|
| Operating Cash Flow | 298,167 | 287,387 | 212,011 | 135,867 | 199,034 | Upgrade
|
| Operating Cash Flow Growth | 3.75% | 35.55% | 56.04% | -31.74% | 10.60% | Upgrade
|
| Capital Expenditures | -61,000 | -47,547 | -40,529 | -35,926 | -31,758 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 8.14 | - | - | 3.5 | Upgrade
|
| Sale (Purchase) of Intangibles | -36.75 | -1,539 | -1,131 | -1,767 | -1,321 | Upgrade
|
| Other Investing Activities | -706.46 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -61,743 | -49,078 | -41,660 | -37,693 | -33,075 | Upgrade
|
| Short-Term Debt Issued | 1,075 | - | 76,451 | 29,032 | 161,458 | Upgrade
|
| Long-Term Debt Issued | - | 6,511 | 40,000 | 20,000 | 35,429 | Upgrade
|
| Total Debt Issued | 1,075 | 6,511 | 116,451 | 49,032 | 196,886 | Upgrade
|
| Short-Term Debt Repaid | - | -122.03 | -49.06 | -83.52 | -22,142 | Upgrade
|
| Long-Term Debt Repaid | -17,500 | -59,238 | -123,654 | -49,753 | -129,710 | Upgrade
|
| Total Debt Repaid | -17,500 | -59,360 | -123,703 | -49,837 | -151,852 | Upgrade
|
| Net Debt Issued (Repaid) | -16,425 | -52,849 | -7,252 | -804.95 | 45,035 | Upgrade
|
| Common Dividends Paid | -211,609 | -96,038 | -60,382 | -93,862 | -107,835 | Upgrade
|
| Other Financing Activities | -15,858 | -28,121 | -12,884 | -21,033 | -24,980 | Upgrade
|
| Financing Cash Flow | -243,892 | -177,008 | -80,518 | -115,699 | -87,780 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2,910 | -17,746 | -6,600 | 95.67 | -7,877 | Upgrade
|
| Net Cash Flow | -4,559 | 43,555 | 83,233 | -17,430 | 70,302 | Upgrade
|
| Free Cash Flow | 237,167 | 239,839 | 171,482 | 99,941 | 167,276 | Upgrade
|
| Free Cash Flow Growth | -1.11% | 39.86% | 71.58% | -40.25% | 38.16% | Upgrade
|
| Free Cash Flow Margin | 26.80% | 30.64% | 21.05% | 17.85% | 35.74% | Upgrade
|
| Free Cash Flow Per Share | 112.87 | 114.15 | 81.61 | 47.56 | 79.61 | Upgrade
|
| Cash Interest Paid | - | 35,205 | 25,221 | 19,146 | 21,071 | Upgrade
|
| Cash Income Tax Paid | - | 39,710 | 30,861 | 29,154 | 10,402 | Upgrade
|
| Levered Free Cash Flow | 198,598 | 148,181 | 44,112 | 46,881 | 171,844 | Upgrade
|
| Unlevered Free Cash Flow | 198,598 | 167,639 | 57,796 | 56,828 | 183,724 | Upgrade
|
| Change in Net Working Capital | 12,946 | -7,264 | 23,383 | 34,806 | -74,182 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.