Inversiones Nutravalor S.A. (SNSE:NUTRAVALOR)

Inversiones Nutravalor Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-12.11	-24.61	-15.65	39.95	3.1	-8.96
Depreciation & Amortization	14	15.26	15.38	18.77	23.29	31.02
Other Amortization	0.72	0.42	0.41	0.42	0.4	0.34
Other Operating Activities	-5.44	32.7	64.3	-37.6	-33.67	26.86
Operating Cash Flow	-2.83	23.77	64.44	21.54	-6.88	49.26
Operating Cash Flow Growth	-	-63.10%	199.11%	-	-	-
Capital Expenditures	-5.56	-4.75	-11.22	-12.66	-9.16	-17.06
Sale of Property, Plant & Equipment	1.04	1.77	2.03	2.04	0.74	0.98
Cash Acquisitions	-47.16	-38.79	-51.97	-13.23	-39.37	-8.69
Divestitures	34	-	-	131.89	-	0
Other Investing Activities	34.72	-	0.01	26.14	42.04	-2.26
Investing Cash Flow	17.03	-41.77	-61.15	134.17	-5.75	-27.02
Short-Term Debt Issued	-	61.12	108.09	63.5	70.86	56.4
Long-Term Debt Issued	-	-	-	-	14.5	17
Total Debt Issued	60.27	61.12	108.09	63.5	85.36	73.4
Long-Term Debt Repaid	-	-58.02	-158.78	-118.8	-82.04	-70.75
Net Debt Issued (Repaid)	-2.13	3.1	-50.7	-55.3	3.31	2.65
Issuance of Common Stock	-	-	27.12	-	-	-
Common Dividends Paid	-4.2	-6.77	-27.39	-0.92	-0.12	-
Other Financing Activities	-1.5	-1.5	-0.48	-	0.55	-0.04
Financing Cash Flow	-7.83	-5.17	-51.45	-56.22	3.75	2.61
Foreign Exchange Rate Adjustments	1.53	-7.78	2.97	0.86	-0.37	-0.89
Net Cash Flow	7.91	-30.95	-45.19	100.36	-9.25	23.96
Free Cash Flow	-8.38	19.03	53.22	8.88	-16.03	32.2
Free Cash Flow Growth	-	-64.24%	499.00%	-	-	-
Free Cash Flow Margin	-2.27%	5.08%	14.02%	1.82%	-4.48%	9.10%
Free Cash Flow Per Share	-0.03	0.06	0.17	0.03	-0.05	0.10
Cash Interest Paid	10.89	9.9	7.4	5.63	6.22	7.22
Cash Income Tax Paid	2.16	2.22	2.27	12.73	1.37	2.67
Levered Free Cash Flow	-231.7	-2.87	41.83	63.65	0.69	37.95
Unlevered Free Cash Flow	-221.79	7.6	52.63	70.87	5.8	45.26

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.