Quemchi Income Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,523	3,398	2,807	517.9	73.01
Revenue Growth (YoY)	3.67%	21.07%	441.97%	609.34%	2281.31%
Cost of Revenue	1,009	1,028	562.09	1,197	1,840
Gross Profit	2,514	2,370	2,245	-678.74	-1,767
Selling, General & Admin	358.84	376.66	299.77	346	307.98
Operating Expenses	358.84	376.66	299.77	346	307.98
Operating Income	2,156	1,994	1,945	-1,025	-2,075
Interest Expense	-22.04	-97.46	-105.6	-2,368	-497.75
Interest & Investment Income	-	64,048	86,627	71,518	23,391
Earnings From Equity Investments	9,533	11,276	7,254	8,509	5,917
Currency Exchange Gain (Loss)	0.05	-0.15	0.1	0.39	0.26
Other Non Operating Income (Expenses)	13,256	2,077	1,559	133.03	593.65
EBT Excluding Unusual Items	24,923	79,297	97,279	76,767	27,328
Gain (Loss) on Sale of Investments	-	-1,248	-40,235	-22,932	112,844
Pretax Income	24,923	78,049	57,044	53,835	140,172
Income Tax Expense	148.29	1,435	2,090	1,193	-
Earnings From Continuing Operations	24,775	76,614	54,954	52,643	140,172
Minority Interest in Earnings	-4,049	-13,228	-9,538	-8,966	-26,992
Net Income	20,725	63,387	45,416	43,677	113,180
Net Income to Common	20,725	63,387	45,416	43,677	113,180
Net Income Growth	-67.30%	39.57%	3.98%	-61.41%	1151.01%
Shares Outstanding (Basic)	122	122	122	122	122
Shares Outstanding (Diluted)	122	122	122	122	122
Shares Change (YoY)	0.00%	-	-	-	-
EPS (Basic)	169.85	519.48	372.20	357.95	927.56
EPS (Diluted)	169.85	519.48	372.20	357.95	927.56
EPS Growth	-67.30%	39.57%	3.98%	-61.41%	1151.01%
Dividend Per Share	-	270.449	192.809	153.873	29.728
Dividend Growth	-	40.27%	25.30%	417.60%	-
Gross Margin	71.37%	69.75%	79.97%	-131.06%	-
Operating Margin	61.19%	58.66%	69.30%	-197.87%	-2842.57%
Profit Margin	588.30%	1865.26%	1618.03%	8433.45%	155018.33%
EBIT	2,156	1,994	1,945	-1,025	-2,075
EBIT Margin	61.19%	58.66%	69.30%	-197.87%	-
Effective Tax Rate	0.60%	1.84%	3.66%	2.21%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.