Quiñenco S.A. (SNSE: QUINENCO)
2,980.10
+15.00 (0.51%)
Sep 11, 2024, 4:00 PM CLT
Quiñenco Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 5,365,796 | 5,258,859 | 4,891,035 | 3,219,447 | 2,579,304 | 2,944,684 | Upgrade
|
Other Revenue | 3,052,211 | 3,727,380 | 2,853,839 | 1,843,037 | 2,435,166 | 2,700,818 | Upgrade
|
Revenue | 8,418,006 | 8,986,238 | 7,744,874 | 5,062,483 | 5,014,471 | 5,645,502 | Upgrade
|
Revenue Growth (YoY) | -4.11% | 16.03% | 52.99% | 0.96% | -11.18% | 9.17% | Upgrade
|
Cost of Revenue | 4,709,025 | 4,663,363 | 4,275,093 | 2,749,286 | 2,167,967 | 2,550,022 | Upgrade
|
Gross Profit | 2,217,979 | 2,115,274 | 2,302,905 | 1,442,515 | 1,002,192 | 1,132,422 | Upgrade
|
Selling, General & Admin | 563,435 | 526,203 | 508,956 | 369,435 | 338,199 | 328,349 | Upgrade
|
Other Operating Expenses | -123,989 | -117,984 | 34,602 | 8,712 | -9,499 | -3,676 | Upgrade
|
Operating Expenses | 439,446 | 408,219 | 543,558 | 378,147 | 328,700 | 324,673 | Upgrade
|
Operating Income | 1,778,533 | 1,707,055 | 1,759,347 | 1,064,368 | 673,492 | 807,750 | Upgrade
|
Interest Expense | -123,195 | -124,435 | -102,491 | -76,915 | -80,074 | -68,558 | Upgrade
|
Interest & Investment Income | 65,487 | 114,584 | 40,523 | 6,098 | 6,917 | 18,669 | Upgrade
|
Earnings From Equity Investments | 308,587 | 834,875 | 4,775,369 | 2,598,922 | 290,516 | 122,806 | Upgrade
|
Currency Exchange Gain (Loss) | -15,034 | 4,758 | -8,240 | -14,642 | -3,118 | -420.5 | Upgrade
|
Other Non Operating Income (Expenses) | -2,219 | -72,243 | -167,434 | -79,728 | -34,327 | -31,886 | Upgrade
|
EBT Excluding Unusual Items | 2,012,159 | 2,464,594 | 6,297,073 | 3,498,102 | 853,406 | 848,360 | Upgrade
|
Gain (Loss) on Sale of Investments | -124,990 | - | - | 941.59 | 444.17 | 3,786 | Upgrade
|
Gain (Loss) on Sale of Assets | 1,063 | 1,928 | 11,050 | 2,028 | -1,072 | 945.91 | Upgrade
|
Asset Writedown | -4,188 | -4,189 | -528.42 | -1,848 | -1,662 | -2,637 | Upgrade
|
Legal Settlements | -162.92 | -196.91 | -269.99 | 285.62 | -310.94 | -828.56 | Upgrade
|
Other Unusual Items | -2,584 | -2,584 | -1,065 | - | - | - | Upgrade
|
Pretax Income | 1,881,297 | 2,459,552 | 6,306,259 | 3,499,509 | 850,805 | 849,626 | Upgrade
|
Income Tax Expense | 771,708 | 843,254 | 111,648 | 183,062 | 169,384 | 181,994 | Upgrade
|
Earnings From Continuing Operations | 1,109,589 | 1,616,298 | 6,194,611 | 3,316,447 | 681,421 | 667,632 | Upgrade
|
Earnings From Discontinued Operations | 345,627 | 359,327 | 19,661 | 36,356 | -2,054 | 17,909 | Upgrade
|
Net Income to Company | 1,455,217 | 1,975,626 | 6,214,272 | 3,352,803 | 679,367 | 685,541 | Upgrade
|
Minority Interest in Earnings | -1,012,522 | -1,133,659 | -2,678,950 | -1,459,658 | -432,120 | -475,491 | Upgrade
|
Net Income | 442,695 | 841,967 | 3,535,322 | 1,893,146 | 247,247 | 210,049 | Upgrade
|
Net Income to Common | 442,695 | 841,967 | 3,535,322 | 1,893,146 | 247,247 | 210,049 | Upgrade
|
Net Income Growth | -80.88% | -76.18% | 86.74% | 665.69% | 17.71% | 16.42% | Upgrade
|
Shares Outstanding (Basic) | - | 1,663 | 1,663 | 1,663 | 1,663 | 1,663 | Upgrade
|
Shares Outstanding (Diluted) | - | 1,663 | 1,663 | 1,663 | 1,663 | 1,663 | Upgrade
|
EPS (Basic) | - | 506.37 | 2126.18 | 1138.56 | 148.70 | 126.33 | Upgrade
|
EPS (Diluted) | - | 506.37 | 2126.18 | 1138.56 | 148.70 | 126.33 | Upgrade
|
EPS Growth | - | -76.18% | 86.74% | 665.69% | 17.71% | 16.42% | Upgrade
|
Free Cash Flow | 454,818 | 397,742 | 388,964 | 4,248,106 | 2,446,511 | 1,205,220 | Upgrade
|
Free Cash Flow Per Share | - | 239.21 | 233.93 | 2554.85 | 1471.36 | 724.83 | Upgrade
|
Dividend Per Share | 151.910 | 151.910 | 637.853 | 341.567 | 44.609 | 37.898 | Upgrade
|
Dividend Growth | -76.18% | -76.18% | 86.74% | 665.69% | 17.71% | -12.69% | Upgrade
|
Gross Margin | 26.35% | 23.54% | 29.73% | 28.49% | 19.99% | 20.06% | Upgrade
|
Operating Margin | 21.13% | 19.00% | 22.72% | 21.02% | 13.43% | 14.31% | Upgrade
|
Profit Margin | 5.26% | 9.37% | 45.65% | 37.40% | 4.93% | 3.72% | Upgrade
|
Free Cash Flow Margin | 5.40% | 4.43% | 5.02% | 83.91% | 48.79% | 21.35% | Upgrade
|
EBITDA | 1,889,605 | 1,843,821 | 1,887,086 | 1,206,084 | 806,774 | 926,468 | Upgrade
|
EBITDA Margin | 22.45% | 20.52% | 24.37% | 23.82% | 16.09% | 16.41% | Upgrade
|
D&A For EBITDA | 111,071 | 136,767 | 127,739 | 141,717 | 133,283 | 118,718 | Upgrade
|
EBIT | 1,778,533 | 1,707,055 | 1,759,347 | 1,064,368 | 673,492 | 807,750 | Upgrade
|
EBIT Margin | 21.13% | 19.00% | 22.72% | 21.02% | 13.43% | 14.31% | Upgrade
|
Effective Tax Rate | 41.02% | 34.28% | 1.77% | 5.23% | 19.91% | 21.42% | Upgrade
|
Advertising Expenses | - | 39,616 | 35,277 | 30,652 | 23,561 | 27,808 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.