Ripley Corp S.A. (SNSE:RIPLEY)
Chile flag Chile · Delayed Price · Currency is CLP
368.70
-0.47 (-0.13%)
Apr 2, 2025, 3:39 PM CLT

Ripley Corp Cash Flow Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
53,975-50,77420,82678,567-83,477
Upgrade
Depreciation & Amortization
55,98956,43555,32053,89056,173
Upgrade
Other Amortization
23,29018,58614,77911,41111,146
Upgrade
Other Operating Activities
-93,59545,328-96,574-91,234336,252
Upgrade
Operating Cash Flow
39,66069,574-5,65052,634320,094
Upgrade
Operating Cash Flow Growth
-43.00%---83.56%129.36%
Upgrade
Capital Expenditures
-11,608-18,507-9,533-12,173-11,349
Upgrade
Sale of Property, Plant & Equipment
63.9740.9314.147.985.71
Upgrade
Sale (Purchase) of Intangibles
-27,439-31,485-24,266-19,295-12,919
Upgrade
Other Investing Activities
34,069115,244-209.26-3,0043,472
Upgrade
Investing Cash Flow
-4,91465,292-33,994-34,464-20,791
Upgrade
Short-Term Debt Issued
225,062149,010104,33685,264219,798
Upgrade
Long-Term Debt Issued
105,816-32,62261,2143,356
Upgrade
Total Debt Issued
330,878149,010136,957146,478223,154
Upgrade
Long-Term Debt Repaid
-338,354-243,196-188,272-312,542-86,216
Upgrade
Total Debt Repaid
-338,354-243,196-188,272-312,542-86,216
Upgrade
Net Debt Issued (Repaid)
-7,476-94,187-51,315-166,064136,937
Upgrade
Common Dividends Paid
--38,722-9,680-27,105-21,981
Upgrade
Other Financing Activities
-55,653-45,833-40,721-44,059-36,786
Upgrade
Financing Cash Flow
-63,129-178,741-101,716-237,22878,171
Upgrade
Foreign Exchange Rate Adjustments
12,9497,1698,00010,933-7,626
Upgrade
Net Cash Flow
-15,434-36,705-133,361-208,125369,848
Upgrade
Free Cash Flow
28,05251,067-15,18340,461308,745
Upgrade
Free Cash Flow Growth
-45.07%---86.89%174.30%
Upgrade
Free Cash Flow Margin
1.34%2.65%-0.73%1.96%20.60%
Upgrade
Free Cash Flow Per Share
14.4926.38-7.8420.90159.47
Upgrade
Cash Interest Paid
55,65345,83340,72144,05936,786
Upgrade
Cash Income Tax Paid
16,21020,75650,57724,5179,683
Upgrade
Levered Free Cash Flow
154,205122,161-14,257153,2186,497
Upgrade
Unlevered Free Cash Flow
184,554147,78811,692179,26430,516
Upgrade
Change in Net Working Capital
-85,596-180,35033,777-63,341-18,345
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.