Schwager S.A. (SNSE:SCHWAGER)
Chile flag Chile · Delayed Price · Currency is CLP
1.790
-0.009 (-0.50%)
At close: Sep 9, 2025

Schwager Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
95,58594,11181,28069,91251,36152,785
Upgrade
Revenue Growth (YoY)
7.44%15.78%16.26%36.12%-2.70%30.82%
Upgrade
Cost of Revenue
77,95976,61067,67760,04443,18443,140
Upgrade
Gross Profit
17,62617,50113,6049,8678,1789,645
Upgrade
Selling, General & Admin
7,9737,4115,2714,2564,6174,313
Upgrade
Other Operating Expenses
2,3382,0611,9221,705795.651,194
Upgrade
Operating Expenses
10,3119,4727,1935,9605,4135,507
Upgrade
Operating Income
7,3158,0306,4113,9072,7654,138
Upgrade
Interest Expense
-1,745-1,545-2,091-2,007-1,621-1,977
Upgrade
Interest & Investment Income
1.0984.43188.24---
Upgrade
Currency Exchange Gain (Loss)
33.88-2.81-13.6885.59-0.31-34.17
Upgrade
Other Non Operating Income (Expenses)
-298.77-315.11431.07504-7.96564.71
Upgrade
EBT Excluding Unusual Items
5,3066,2524,9252,4891,1362,692
Upgrade
Gain (Loss) on Sale of Assets
160.04144.1410126.1178.1453
Upgrade
Pretax Income
5,9156,3964,9352,6161,2142,745
Upgrade
Income Tax Expense
1,6182,2191,256-442.48160.981,054
Upgrade
Earnings From Continuing Operations
4,2974,1773,6793,0581,0531,691
Upgrade
Minority Interest in Earnings
-1,161-1,461-1,609-1,372-625.46-1,007
Upgrade
Net Income
3,1362,7152,0701,686427.61683.43
Upgrade
Net Income to Common
3,1362,7152,0701,686427.61683.43
Upgrade
Net Income Growth
22.56%31.20%22.76%294.25%-37.43%-
Upgrade
Shares Outstanding (Basic)
22,50722,50722,50719,91219,91212,007
Upgrade
Shares Outstanding (Diluted)
22,50722,50722,50719,91219,91212,007
Upgrade
Shares Change (YoY)
-5.45%-13.03%-65.83%-
Upgrade
EPS (Basic)
0.140.120.090.080.020.06
Upgrade
EPS (Diluted)
0.140.120.090.080.020.06
Upgrade
EPS Growth
29.63%31.20%8.60%294.26%-62.27%-
Upgrade
Free Cash Flow
4,0116,0314,0643,037-4,157460.59
Upgrade
Free Cash Flow Per Share
0.180.270.180.15-0.210.04
Upgrade
Dividend Per Share
0.0280.0480.037---
Upgrade
Dividend Growth
-34.88%29.73%----
Upgrade
Gross Margin
18.44%18.60%16.74%14.11%15.92%18.27%
Upgrade
Operating Margin
7.65%8.53%7.89%5.59%5.38%7.84%
Upgrade
Profit Margin
3.28%2.89%2.55%2.41%0.83%1.29%
Upgrade
Free Cash Flow Margin
4.20%6.41%5.00%4.34%-8.09%0.87%
Upgrade
EBITDA
9,7809,1668,0925,5774,2995,581
Upgrade
EBITDA Margin
10.23%9.74%9.96%7.98%8.37%10.57%
Upgrade
D&A For EBITDA
2,4651,1361,6811,6711,5341,443
Upgrade
EBIT
7,3158,0306,4113,9072,7654,138
Upgrade
EBIT Margin
7.65%8.53%7.89%5.59%5.38%7.84%
Upgrade
Effective Tax Rate
27.35%34.70%25.46%-13.26%38.41%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.