Sonda S.A. (SNSE: SONDA)
373.00
-0.95 (-0.25%)
Sep 12, 2024, 10:13 AM CLT
Sonda Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 1,461,992 | 1,300,158 | 1,068,112 | 897,198 | 780,456 | 846,550 | Upgrade
|
Revenue Growth (YoY) | 27.25% | 21.72% | 19.05% | 14.96% | -7.81% | 5.80% | Upgrade
|
Cost of Revenue | 1,249,880 | 1,097,567 | 889,904 | 742,026 | 652,253 | 703,613 | Upgrade
|
Gross Profit | 212,112 | 202,590 | 178,208 | 155,172 | 128,203 | 142,938 | Upgrade
|
Selling, General & Admin | 125,187 | 121,840 | 102,266 | 82,710 | 80,039 | 89,468 | Upgrade
|
Other Operating Expenses | 2,238 | 1,642 | 723.6 | -1,106 | 224.92 | 3,363 | Upgrade
|
Operating Expenses | 127,425 | 123,481 | 102,989 | 81,604 | 80,263 | 92,832 | Upgrade
|
Operating Income | 84,687 | 79,109 | 75,219 | 73,568 | 47,939 | 50,106 | Upgrade
|
Interest Expense | -36,678 | -31,311 | -24,009 | -15,675 | -16,906 | -17,852 | Upgrade
|
Interest & Investment Income | 15,651 | 16,662 | 15,498 | 7,227 | 7,742 | 7,390 | Upgrade
|
Earnings From Equity Investments | 20.85 | -22.5 | -1,351 | -2,400 | 614.85 | 984 | Upgrade
|
Currency Exchange Gain (Loss) | 1,429 | -4,333 | -1,779 | 6,697 | -806.59 | -1,085 | Upgrade
|
Other Non Operating Income (Expenses) | -3,476 | -3,398 | -805 | 576.46 | -920.64 | -5,063 | Upgrade
|
EBT Excluding Unusual Items | 61,634 | 56,707 | 62,774 | 69,992 | 37,663 | 34,480 | Upgrade
|
Merger & Restructuring Charges | -185.14 | -337.79 | -1,056 | -212.53 | -12,436 | -1,603 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -7,739 | - | Upgrade
|
Gain (Loss) on Sale of Investments | 8,088 | 8,088 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -210.94 | -211.93 | 56.85 | 2,088 | -55.61 | 35,142 | Upgrade
|
Legal Settlements | -10,161 | -10,011 | -7,492 | -6,450 | -6,880 | -8,365 | Upgrade
|
Other Unusual Items | -6,768 | 410.27 | 426.79 | 260.97 | 77.54 | 634.1 | Upgrade
|
Pretax Income | 52,395 | 54,644 | 54,709 | 65,678 | 10,630 | 60,288 | Upgrade
|
Income Tax Expense | 22,537 | 15,925 | 17,943 | 29,335 | 8,856 | 35,808 | Upgrade
|
Earnings From Continuing Operations | 29,859 | 38,719 | 36,766 | 36,343 | 1,774 | 24,480 | Upgrade
|
Minority Interest in Earnings | -1,255 | -567.98 | -1,265 | -1,478 | -1,314 | -1,373 | Upgrade
|
Net Income | 28,603 | 38,151 | 35,502 | 34,864 | 459.6 | 23,107 | Upgrade
|
Net Income to Common | 28,603 | 38,151 | 35,502 | 34,864 | 459.6 | 23,107 | Upgrade
|
Net Income Growth | -27.72% | 7.46% | 1.83% | 7485.81% | -98.01% | 116.24% | Upgrade
|
Shares Outstanding (Basic) | 871 | 871 | 871 | 871 | 871 | 871 | Upgrade
|
Shares Outstanding (Diluted) | 871 | 871 | 871 | 871 | 871 | 871 | Upgrade
|
Shares Change (YoY) | - | - | - | - | 0.01% | 0.01% | Upgrade
|
EPS (Basic) | 32.84 | 43.80 | 40.76 | 40.03 | 0.53 | 26.53 | Upgrade
|
EPS (Diluted) | 32.84 | 43.80 | 40.76 | 40.03 | 0.53 | 26.53 | Upgrade
|
EPS Growth | -27.72% | 7.46% | 1.83% | 7485.82% | -98.01% | 116.22% | Upgrade
|
Free Cash Flow | 17,592 | 12,132 | 30,443 | 54,079 | 75,160 | -11,937 | Upgrade
|
Free Cash Flow Per Share | 20.20 | 13.93 | 34.95 | 62.08 | 86.29 | -13.71 | Upgrade
|
Dividend Per Share | 12.489 | 21.899 | 20.378 | 30.265 | - | 13.264 | Upgrade
|
Dividend Growth | -45.02% | 7.46% | -32.67% | - | - | 116.25% | Upgrade
|
Gross Margin | 14.51% | 15.58% | 16.68% | 17.30% | 16.43% | 16.88% | Upgrade
|
Operating Margin | 5.79% | 6.08% | 7.04% | 8.20% | 6.14% | 5.92% | Upgrade
|
Profit Margin | 1.96% | 2.93% | 3.32% | 3.89% | 0.06% | 2.73% | Upgrade
|
Free Cash Flow Margin | 1.20% | 0.93% | 2.85% | 6.03% | 9.63% | -1.41% | Upgrade
|
EBITDA | 108,388 | 103,193 | 103,569 | 100,831 | 82,266 | 76,655 | Upgrade
|
EBITDA Margin | 7.41% | 7.94% | 9.70% | 11.24% | 10.54% | 9.05% | Upgrade
|
D&A For EBITDA | 23,701 | 24,084 | 28,349 | 27,262 | 34,326 | 26,549 | Upgrade
|
EBIT | 84,687 | 79,109 | 75,219 | 73,568 | 47,939 | 50,106 | Upgrade
|
EBIT Margin | 5.79% | 6.08% | 7.04% | 8.20% | 6.14% | 5.92% | Upgrade
|
Effective Tax Rate | 43.01% | 29.14% | 32.80% | 44.67% | 83.31% | 59.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.