SPORTFRAN Income Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Cost of Revenue	44.79	44.79	43.69	39.54	39.02	34.07	Upgrade
Gross Profit	-44.79	-44.79	-43.69	-39.54	-39.02	-34.07	Upgrade
Selling, General & Admin	36.32	36.32	16.73	22.21	16.29	18.21	Upgrade
Other Operating Expenses	-1	-1	-1	-1	-1	-3.5	Upgrade
Operating Expenses	150.51	150.51	131	112.16	57.17	56.59	Upgrade
Operating Income	-195.29	-195.29	-174.68	-151.7	-96.18	-90.65	Upgrade
Interest & Investment Income	-	-	-	0.32	3.48	8.18	Upgrade
Pretax Income	-195.29	-195.29	-174.68	-151.38	-92.7	-82.48	Upgrade
Net Income	-195.29	-195.29	-174.68	-151.38	-92.7	-82.48	Upgrade
Net Income to Common	-195.29	-195.29	-174.68	-151.38	-92.7	-82.48	Upgrade
Free Cash Flow	-80.42	-80.42	-175.37	-797.77	-55.31	-201.72	Upgrade
EBITDA	53.72	53.72	60.9	48.96	44.48	-48.78	Upgrade
D&A For EBITDA	249.01	249.01	235.58	200.66	140.67	41.88	Upgrade
EBIT	-195.29	-195.29	-174.68	-151.7	-96.18	-90.65	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.