Kitalive Inc. (SPSE:5039)
Japan flag Japan · Delayed Price · Currency is JPY
1,075.00
-30.00 (-2.71%)
At close: Jul 14, 2025

Kitalive Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
853835816706577478
Revenue Growth (YoY)
10.92%2.33%15.58%22.36%20.71%-
Cost of Revenue
482463415358332283
Gross Profit
371372401348245195
Selling, General & Admin
229227198157131103
Operating Expenses
235233204164131103
Operating Income
13613919718411492
Other Non Operating Income (Expenses)
13134-82-
EBT Excluding Unusual Items
14915220117611692
Other Unusual Items
---1---
Pretax Income
14915220017611692
Income Tax Expense
474853493931
Net Income
1021041471277761
Net Income to Common
1021041471277761
Net Income Growth
-13.56%-29.25%15.75%64.94%26.23%-
Shares Outstanding (Basic)
111111
Shares Outstanding (Diluted)
111111
Shares Change (YoY)
-2.03%-0.99%3.14%13.11%--
EPS (Basic)
81.4083.00117.32104.2464.0150.71
EPS (Diluted)
73.1474.84104.7493.3364.0150.71
EPS Growth
-11.77%-28.55%12.22%45.81%26.23%-
Free Cash Flow
-9920374--
Free Cash Flow Per Share
-71.24144.6454.38--
Gross Margin
43.49%44.55%49.14%49.29%42.46%40.79%
Operating Margin
15.94%16.65%24.14%26.06%19.76%19.25%
Profit Margin
11.96%12.46%18.02%17.99%13.35%12.76%
Free Cash Flow Margin
-11.86%24.88%10.48%--
EBITDA
148.5151207194--
EBITDA Margin
17.41%18.08%25.37%27.48%--
D&A For EBITDA
12.5121010--
EBIT
13613919718411492
EBIT Margin
15.94%16.65%24.14%26.06%19.76%19.25%
Effective Tax Rate
31.54%31.58%26.50%27.84%33.62%33.70%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.