AAC Clyde Space AB (publ) (STO:AAC)
Sweden · Delayed Price · Currency is SEK 126.80
+2.00 (1.60%)
Feb 10, 2026, 5:29 PM CET
AAC Clyde Space AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 384.59 | 375.56 | 305.95 | 218.5 | 193.58 | 106.72 |
Other Revenue | 0 | 0 | 0 | - | - | - |
| 384.59 | 375.56 | 305.96 | 218.5 | 193.58 | 106.72 | |
Revenue Growth (YoY) | 25.54% | 22.75% | 40.03% | 12.87% | 81.39% | 53.75% |
Cost of Revenue | 116.78 | 128.1 | 105.01 | 82.81 | 83.23 | 50.26 |
Gross Profit | 267.81 | 247.47 | 200.95 | 135.69 | 110.35 | 56.46 |
Selling, General & Admin | 240.27 | 225.05 | 207.98 | 184.18 | 136.45 | 78.9 |
Other Operating Expenses | -7.75 | -5.9 | -10.57 | -13.7 | -5.79 | -8 |
Operating Expenses | 287.52 | 269.87 | 235.22 | 198.89 | 154.18 | 81.62 |
Operating Income | -19.71 | -22.4 | -34.27 | -63.21 | -43.83 | -25.16 |
Interest Expense | -19.28 | -3.29 | -4.08 | -1.16 | -0.98 | -0.75 |
Interest & Investment Income | - | 0.5 | 0.47 | 0.22 | 0.13 | 0.1 |
Currency Exchange Gain (Loss) | 6.38 | 6.38 | -3.84 | 4.97 | 8.19 | -3.63 |
Other Non Operating Income (Expenses) | -5.39 | -0.26 | - | 18.65 | -0.08 | -0.09 |
EBT Excluding Unusual Items | -38 | -19.07 | -41.73 | -40.53 | -36.57 | -29.53 |
Merger & Restructuring Charges | - | - | - | -8.61 | -1.67 | -7.53 |
Asset Writedown | - | - | - | - | -0.07 | - |
Other Unusual Items | -0.14 | -0.14 | 0.67 | - | -4.46 | -1.75 |
Pretax Income | -24.27 | -5.34 | -41.06 | -49.14 | -42.77 | -38.81 |
Income Tax Expense | -1.22 | 0.4 | 0.5 | -2.59 | -3.28 | -0.51 |
Earnings From Continuing Operations | -23.05 | -5.75 | -41.56 | -46.55 | -39.48 | -38.3 |
Minority Interest in Earnings | 0.14 | 0.16 | 0.2 | - | - | - |
Net Income | -22.91 | -5.58 | -41.36 | -46.55 | -39.48 | -38.3 |
Net Income to Common | -22.91 | -5.58 | -41.36 | -46.55 | -39.48 | -38.3 |
Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 3 | 2 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 3 | 2 |
Shares Change (YoY) | 5.79% | 19.98% | 21.39% | 13.26% | 69.90% | 20.71% |
EPS (Basic) | -3.80 | -0.97 | -8.69 | -11.82 | -11.36 | -18.72 |
EPS (Diluted) | -3.80 | -0.97 | -8.69 | -11.82 | -11.50 | -18.72 |
Free Cash Flow | -39.89 | 34.63 | -12.22 | -6.73 | -48.76 | -18.4 |
Free Cash Flow Per Share | -6.61 | 6.04 | -2.56 | -1.71 | -14.02 | -8.99 |
Gross Margin | 69.64% | 65.89% | 65.68% | 62.10% | 57.00% | 52.90% |
Operating Margin | -5.13% | -5.96% | -11.20% | -28.93% | -22.64% | -23.57% |
Profit Margin | -5.96% | -1.49% | -13.52% | -21.30% | -20.40% | -35.88% |
Free Cash Flow Margin | -10.37% | 9.22% | -4.00% | -3.08% | -25.19% | -17.24% |
EBITDA | 7.68 | 0.7 | -4.19 | -40.97 | -25.74 | -21.14 |
EBITDA Margin | 2.00% | 0.19% | -1.37% | -18.75% | -13.30% | -19.81% |
D&A For EBITDA | 27.39 | 23.11 | 30.08 | 22.23 | 18.09 | 4.02 |
EBIT | -19.71 | -22.4 | -34.27 | -63.21 | -43.83 | -25.16 |
EBIT Margin | -5.13% | -5.96% | -11.20% | -28.93% | -22.64% | -23.57% |
Revenue as Reported | 412.65 | 408.75 | 325.45 | 243.75 | 210.83 | 119.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.