Acarix AB (publ) (STO:ACARIX)

Acarix AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	6.38	6.2	6.24	5.82	3.76	2.17
Revenue Growth (YoY)	9.25%	-0.63%	7.20%	54.84%	73.27%	16.86%
Cost of Revenue	0.79	0.61	0.94	1.2	0.94	0.58
Gross Profit	5.59	5.6	5.3	4.62	2.82	1.59
Selling, General & Admin	46.21	46.58	54.33	53.34	33.03	28.56
Research & Development	24.85	25.39	28.52	27.76	21.49	14.47
Operating Expenses	71.06	71.97	82.85	81.1	54.52	43.03
Operating Income	-65.48	-66.37	-77.55	-76.48	-51.7	-41.43
Interest Expense	-0.2	-0.11	-0.13	-0.16	-0.07	-0.05
Interest & Investment Income	0.28	0.26	0.03	0.01	0.04	-
Currency Exchange Gain (Loss)	0.04	0.04	-0.19	-0.36	-	-0.01
Other Non Operating Income (Expenses)	-	-	-	0	-	-
Pretax Income	-65.37	-66.19	-77.84	-76.99	-51.73	-41.5
Net Income	-65.37	-66.19	-77.84	-76.99	-51.73	-41.5
Net Income to Common	-65.37	-66.19	-77.84	-76.99	-51.73	-41.5
Shares Outstanding (Basic)	1,008	921	475	252	141	81
Shares Outstanding (Diluted)	1,008	921	475	252	141	81
Shares Change (YoY)	74.92%	93.80%	88.56%	78.65%	73.11%	220.58%
EPS (Basic)	-0.06	-0.07	-0.16	-0.31	-0.37	-0.51
EPS (Diluted)	-0.06	-0.07	-0.16	-0.31	-0.37	-0.51
Free Cash Flow	-57.4	-64.25	-81.37	-75.02	-48.05	-36.69
Free Cash Flow Per Share	-0.06	-0.07	-0.17	-0.30	-0.34	-0.45
Gross Margin	87.57%	90.21%	84.87%	79.37%	75.08%	73.46%
Operating Margin	-1026.46%	-1070.19%	-1242.64%	-1313.55%	-1374.89%	-1909.26%
Profit Margin	-1024.69%	-1067.19%	-1247.22%	-1322.31%	-1375.82%	-1912.26%
Free Cash Flow Margin	-899.80%	-1035.88%	-1303.73%	-1288.56%	-1277.93%	-1690.60%
EBITDA	-64.51	-65.59	-77.17	-76.07	-51.34	-41.1
D&A For EBITDA	0.97	0.79	0.39	0.41	0.36	0.33
EBIT	-65.48	-66.37	-77.55	-76.48	-51.7	-41.43

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.