Aker Carbon Capture ASA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,646	3,729	8,138	7,391	17,123	9,653
Market Cap Growth	-54.18%	-54.18%	10.11%	-56.84%	77.39%	-
Enterprise Value	-2,674	-706	6,826	5,947	15,699	9,181
Last Close Price	2.73	13.08	13.31	12.17	28.22	-
PE Ratio	0.35	0.80	-	-	-	-
PS Ratio	281.54	637.98	-	8.95	45.94	318.78
PB Ratio	0.31	0.70	11.69	7.96	15.50	22.30
P/TBV Ratio	0.31	0.70	15.69	7.99	15.50	22.30
P/FCF Ratio	-	-	59.03	-	324.95	-
P/OCF Ratio	-	-	47.99	-	294.33	-
EV/Sales Ratio	-	-	-	7.20	42.12	303.20
EV/EBITDA Ratio	-	-	983.28	-	-	-
EV/FCF Ratio	17.82	-	49.52	-	297.94	-
Debt / Equity Ratio	-	-	0.06	0.01	0.02	0.03
Debt / EBITDA Ratio	-	-	6.00	-	-	-
Debt / FCF Ratio	-	-	0.30	-	0.31	-
Asset Turnover	0.00	0.00	-	0.54	0.35	-
Quick Ratio	139.27	139.27	1.46	2.80	3.00	22.68
Current Ratio	139.27	139.27	1.48	2.81	3.00	22.68
Return on Equity (ROE)	-0.48%	-0.48%	3.92%	-20.89%	-25.17%	-
Return on Assets (ROA)	-0.72%	-0.72%	-0.38%	-9.54%	-11.65%	-
Return on Capital (ROIC)	-0.86%	-0.86%	-0.69%	-14.03%	-15.66%	-
Earnings Yield	283.86%	125.27%	-2.08%	-2.92%	-1.15%	-0.88%
FCF Yield	-9.12%	-4.02%	1.69%	-2.30%	0.31%	-0.52%
Buyback Yield / Dilution	-	-	-	-4.03%	-23.92%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.