Acrinova AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	125.83	157.73	143.35	122.44	72.35
Other Revenue	2.32	-2.8	4.18	8.18	36.84
Total Revenue	128.15	154.93	147.53	130.62	109.18
Revenue Growth (YoY	-17.29%	5.02%	12.95%	19.63%	-0.55%
Property Expenses	51.56	49.04	54.44	41.1	29.34
Selling, General & Administrative	24.94	8.63	9.68	18.97	17.77
Depreciation & Amortization	-	1.35	1.62	4.78	2.46
Other Operating Expenses	-	9.41	9.21	14.61	18.56
Total Operating Expenses	76.5	68.43	74.94	79.45	68.12
Operating Income	51.65	86.5	72.59	51.16	41.06
Interest Expense	-25.39	-38.26	-35.13	32.14	-14.62
Interest & Investment Income	-	1.71	1.48	0.39	0.49
Income (Loss) on Equity Investments	0.08	-	-	-	-
Other Non-Operating Income	-16.61	-8.93	-31.92	-	-0
EBT Excluding Unusual Items	9.72	41.01	7.02	83.7	26.94
Impairment of Goodwill	-32.52	-	-7.5	-	-
Gain (Loss) on Sale of Investments	-	-9.36	8	-8	11.76
Asset Writedown	36.59	35.55	-17.97	27.78	149.67
Pretax Income	13.79	67.2	-10.45	103.49	188.36
Income Tax Expense	-46.17	31.29	-18.22	24.15	35.2
Earnings From Continuing Operations	59.97	35.91	7.76	79.34	153.16
Net Income	59.97	35.91	7.76	79.34	153.16
Net Income to Common	59.97	35.91	7.76	79.34	153.16
Net Income Growth	67.00%	362.49%	-90.21%	-48.20%	258.36%
Basic Shares Outstanding	64	69	68	65	53
Diluted Shares Outstanding	64	69	68	65	53
Shares Change (YoY)	-6.96%	1.34%	4.48%	22.12%	170.11%
EPS (Basic)	0.94	0.52	0.11	1.23	2.89
EPS (Diluted)	0.94	0.52	0.11	1.23	2.89
EPS Growth	79.49%	356.37%	-90.63%	-57.58%	32.67%
Dividend Per Share	-	0.400	0.300	0.400	0.200
Dividend Growth	-	33.33%	-25.00%	100.00%	-50.00%
Operating Margin	40.30%	55.83%	49.20%	39.17%	37.61%
Profit Margin	46.79%	23.18%	5.26%	60.74%	140.28%
EBITDA	52.99	87.85	74.56	55.94	43.52
EBITDA Margin	41.35%	56.70%	50.54%	42.83%	39.86%
D&A For Ebitda	1.35	1.35	1.97	4.78	2.46
EBIT	51.65	86.5	72.59	51.16	41.06
EBIT Margin	40.30%	55.83%	49.20%	39.17%	37.61%
Effective Tax Rate	-	46.57%	-	23.34%	18.69%
Revenue as Reported	128.15	159.7	147.08	130.53	101.96

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.