Adventure Box Technology AB (publ) (STO:ADVBOX)
Sweden
· Delayed Price · Currency is SEK 0.0344
-0.0006 (-1.71%)
May 15, 2025, 10:58 AM CET
STO:ADVBOX Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 1.37 | 2.99 | 3.54 | 3.85 | 4.04 | Upgrade
|
| Other Revenue | - | - | 0.39 | 0.26 | 0.14 | Upgrade
|
| Revenue | 1.37 | 2.99 | 3.93 | 4.11 | 4.18 | Upgrade
|
| Revenue Growth (YoY) | -54.22% | -24.04% | -4.26% | -1.68% | 157.09% | Upgrade
|
| Cost of Revenue | 1.04 | 1.21 | 0.17 | 2.4 | 0.65 | Upgrade
|
| Gross Profit | 0.33 | 1.78 | 3.77 | 1.7 | 3.52 | Upgrade
|
| Selling, General & Admin | 20.32 | 11.13 | 12.18 | 20.42 | 19.23 | Upgrade
|
| Other Operating Expenses | 0.1 | 0.01 | 12.58 | 18.79 | -0.27 | Upgrade
|
| Operating Expenses | 32.96 | 16.72 | 28.77 | 46.82 | 24.05 | Upgrade
|
| Operating Income | -32.63 | -14.94 | -25 | -45.12 | -20.53 | Upgrade
|
| Interest Expense | -0.39 | -0.12 | -0.12 | -0.17 | -0.11 | Upgrade
|
| Interest & Investment Income | - | - | 0.1 | 0.1 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.06 | -0.02 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.02 | -0 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | -33.02 | -15.06 | -25.1 | -45.2 | -20.5 | Upgrade
|
| Pretax Income | -33.02 | -15.06 | -25.1 | -45.2 | -20.5 | Upgrade
|
| Income Tax Expense | -0.72 | -0.73 | -0.18 | - | 0.02 | Upgrade
|
| Net Income | -32.3 | -14.33 | -24.92 | -45.2 | -20.52 | Upgrade
|
| Net Income to Common | -32.3 | -14.33 | -24.92 | -45.2 | -20.52 | Upgrade
|
| Shares Outstanding (Basic) | 53 | 30 | 19 | 15 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 30 | 19 | 15 | 11 | Upgrade
|
| Shares Change (YoY) | 74.25% | 64.04% | 23.05% | 35.44% | 70.48% | Upgrade
|
| EPS (Basic) | -0.61 | -0.47 | -1.34 | -3.00 | -1.84 | Upgrade
|
| EPS (Diluted) | -0.61 | -0.47 | -1.34 | -3.00 | -1.84 | Upgrade
|
| Free Cash Flow | -8.6 | -7.73 | -11.97 | -18.29 | -13.53 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.25 | -0.65 | -1.21 | -1.22 | Upgrade
|
| Gross Margin | 24.21% | 59.65% | 95.80% | 41.50% | 84.39% | Upgrade
|
| Operating Margin | -2386.91% | -500.17% | -635.94% | -1098.78% | -491.57% | Upgrade
|
| Profit Margin | -2362.62% | -480.01% | -633.88% | -1100.78% | -491.38% | Upgrade
|
| Free Cash Flow Margin | -629.19% | -259.01% | -304.55% | -445.32% | -323.95% | Upgrade
|
| EBITDA | -27.1 | -9.36 | -24.84 | -44.99 | -20.51 | Upgrade
|
| D&A For EBITDA | 5.53 | 5.58 | 0.16 | 0.12 | 0.02 | Upgrade
|
| EBIT | -32.63 | -14.94 | -25 | -45.12 | -20.53 | Upgrade
|
| Revenue as Reported | 1.37 | 2.99 | 4 | 4.64 | 4.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.