STO:AKEL.D Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Rental Revenue	357	333	303	212	190	Upgrade
Total Revenue	357	333	303	212	190	Upgrade
Revenue Growth (YoY	7.21%	9.90%	42.93%	11.58%	-61.69%	Upgrade
Property Expenses	157	160	155	113	99	Upgrade
Selling, General & Administrative	14	17	21	15	14	Upgrade
Depreciation & Amortization	3	3	14	5	8	Upgrade
Other Operating Expenses	-	-	-	2	-	Upgrade
Total Operating Expenses	174	180	190	135	121	Upgrade
Operating Income	183	153	113	77	69	Upgrade
Interest Expense	-73	-93	-76	-103	-102	Upgrade
Interest & Investment Income	30	72	41	6	1	Upgrade
Currency Exchange Gain (Loss)	-25	44	122	-	-1	Upgrade
Other Non-Operating Income	26	-66	99	1	-40	Upgrade
EBT Excluding Unusual Items	141	110	299	-19	-73	Upgrade
Gain (Loss) on Sale of Investments	-97	264	-332	-22	-	Upgrade
Gain (Loss) on Sale of Assets	2	-	-15	-	-	Upgrade
Asset Writedown	-104	-582	-577	-192	-23	Upgrade
Pretax Income	-58	-208	-624	-230	-106	Upgrade
Income Tax Expense	21	52	-27	-4	-4	Upgrade
Earnings From Continuing Operations	-79	-260	-597	-226	-102	Upgrade
Earnings From Discontinued Operations	-	-	-	2,640	218	Upgrade
Net Income to Company	-79	-260	-597	2,414	116	Upgrade
Minority Interest in Earnings	-	-	-	-34	-4	Upgrade
Net Income	-79	-260	-597	2,380	112	Upgrade
Net Income to Common	-79	-260	-597	2,380	112	Upgrade
Net Income Growth	-	-	-	2025.00%	-70.45%	Upgrade
Basic Shares Outstanding	6,332	6,024	5,285	3,412	3,412	Upgrade
Diluted Shares Outstanding	6,332	6,024	5,285	3,412	3,412	Upgrade
Shares Change (YoY)	5.11%	13.99%	54.90%	-	5.22%	Upgrade
EPS (Basic)	-0.01	-0.04	-0.11	0.70	0.03	Upgrade
EPS (Diluted)	-0.01	-0.04	-0.11	0.70	0.03	Upgrade
EPS Growth	-	-	-	2025.01%	-69.80%	Upgrade
Dividend Per Share	0.100	0.100	0.100	0.100	0.100	Upgrade
Operating Margin	51.26%	45.95%	37.29%	36.32%	36.32%	Upgrade
Profit Margin	-22.13%	-78.08%	-197.03%	1122.64%	58.95%	Upgrade
EBITDA	185	155	115	83	77	Upgrade
EBITDA Margin	51.82%	46.55%	37.95%	39.15%	40.53%	Upgrade
D&A For Ebitda	2	2	2	6	8	Upgrade
EBIT	183	153	113	77	69	Upgrade
EBIT Margin	51.26%	45.95%	37.29%	36.32%	36.32%	Upgrade

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.