Akelius Residential Property AB (publ) (STO:AKEL.D)
Sweden
· Delayed Price · Currency is SEK · Price in EUR 1.882
+0.002 (0.11%)
Mar 4, 2025, 5:29 PM CET
STO:AKEL.D Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 357 | 333 | 303 | 212 | 190 | Upgrade
|
| Total Revenue | 357 | 333 | 303 | 212 | 190 | Upgrade
|
| Revenue Growth (YoY | 7.21% | 9.90% | 42.92% | 11.58% | -61.69% | Upgrade
|
| Property Expenses | 157 | 160 | 155 | 113 | 99 | Upgrade
|
| Selling, General & Administrative | 14 | 17 | 21 | 15 | 14 | Upgrade
|
| Depreciation & Amortization | 3 | 3 | 14 | 5 | 8 | Upgrade
|
| Other Operating Expenses | - | - | - | 2 | - | Upgrade
|
| Total Operating Expenses | 174 | 180 | 190 | 135 | 121 | Upgrade
|
| Operating Income | 183 | 153 | 113 | 77 | 69 | Upgrade
|
| Interest Expense | -73 | -71 | -76 | -103 | -102 | Upgrade
|
| Interest & Investment Income | 30 | 50 | 41 | 6 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 44 | 122 | - | -1 | Upgrade
|
| Other Non-Operating Income | 1 | -66 | 99 | 1 | -40 | Upgrade
|
| EBT Excluding Unusual Items | 141 | 110 | 299 | -19 | -73 | Upgrade
|
| Gain (Loss) on Sale of Investments | -97 | 264 | -332 | -22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | - | -15 | - | - | Upgrade
|
| Asset Writedown | -104 | -582 | -577 | -192 | -23 | Upgrade
|
| Pretax Income | -58 | -208 | -624 | -230 | -106 | Upgrade
|
| Income Tax Expense | 21 | 52 | -27 | -4 | -4 | Upgrade
|
| Earnings From Continuing Operations | -79 | -260 | -597 | -226 | -102 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 2,640 | 218 | Upgrade
|
| Net Income to Company | -79 | -260 | -597 | 2,414 | 116 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -34 | -4 | Upgrade
|
| Net Income | -79 | -260 | -597 | 2,380 | 112 | Upgrade
|
| Net Income to Common | -79 | -260 | -597 | 2,380 | 112 | Upgrade
|
| Net Income Growth | - | - | - | 2025.00% | -70.45% | Upgrade
|
| Basic Shares Outstanding | 7,900 | 6,024 | 5,285 | 3,412 | 3,412 | Upgrade
|
| Diluted Shares Outstanding | 7,900 | 6,024 | 5,285 | 3,412 | 3,412 | Upgrade
|
| Shares Change (YoY) | 31.14% | 13.99% | 54.90% | - | 5.22% | Upgrade
|
| EPS (Basic) | -0.01 | -0.04 | -0.11 | 0.70 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.04 | -0.11 | 0.70 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | 2025.01% | -69.80% | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Operating Margin | 51.26% | 45.95% | 37.29% | 36.32% | 36.32% | Upgrade
|
| Profit Margin | -22.13% | -78.08% | -197.03% | 1122.64% | 58.95% | Upgrade
|
| Free Cash Flow Margin | 38.10% | 44.14% | 48.51% | 51.42% | 58.95% | Upgrade
|
| EBITDA | 186 | 155 | 115 | 83 | 77 | Upgrade
|
| EBITDA Margin | 52.10% | 46.55% | 37.95% | 39.15% | 40.53% | Upgrade
|
| D&A For Ebitda | 3 | 2 | 2 | 6 | 8 | Upgrade
|
| EBIT | 183 | 153 | 113 | 77 | 69 | Upgrade
|
| EBIT Margin | 51.26% | 45.95% | 37.29% | 36.32% | 36.32% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.