Akelius Residential Property AB (publ) (STO: AKEL.D)

STO: AKEL.D Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 31, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	117,656	103,065	122,676	63,433	52,990	65,455
Market Cap Growth	-5.99%	-15.99%	93.39%	19.71%	-19.04%	-
Enterprise Value	152,742	146,051	168,263	118,562	110,414	124,404
Last Close Price	19.42	15.99	18.26	15.59	12.25	14.42
PE Ratio	-	-	-	2.59	47.10	17.99
PS Ratio	27.20	27.84	36.34	29.10	27.76	12.59
PB Ratio	1.83	3.27	2.44	0.88	0.98	1.13
P/FCF Ratio	73.25	63.07	74.91	56.59	47.10	127.42
P/OCF Ratio	70.11	63.07	74.91	56.59	47.10	127.42
EV/Sales Ratio	37.88	39.46	49.85	54.38	57.85	23.92
EV/EBITDA Ratio	73.86	84.77	131.34	138.91	142.74	52.51
EV/EBIT Ratio	75.12	85.87	133.66	149.73	159.28	53.45
EV/FCF Ratio	95.09	89.38	102.75	105.78	98.13	242.18
Debt / Equity Ratio	0.99	1.30	0.96	0.74	1.13	0.97
Debt / EBITDA Ratio	17.82	23.68	37.19	60.42	75.70	23.46
Debt / FCF Ratio	22.28	25.13	29.35	47.67	54.07	109.63
Asset Turnover	0.05	0.04	0.03	0.02	0.02	0.04
Inventory Turnover	-	-	-	-	24.75	39.33
Quick Ratio	0.15	0.11	1.25	7.53	0.69	0.07
Current Ratio	0.18	0.15	1.50	7.83	0.95	0.31
Return on Equity (ROE)	-3.12%	-7.09%	-10.33%	-3.64%	-1.87%	7.07%
Return on Assets (ROA)	1.46%	1.22%	0.66%	0.38%	0.35%	1.13%
Return on Capital (ROIC)	1.50%	1.25%	0.67%	0.41%	0.39%	1.24%
Earnings Yield	-1.14%	-2.80%	-5.42%	38.58%	2.12%	6.07%
FCF Yield	1.37%	1.59%	1.33%	1.77%	2.12%	0.78%
Dividend Yield	5.92%	6.95%	6.10%	6.60%	8.20%	7.27%
Payout Ratio	0.00%	-	-	40.84%	100.89%	10.55%
Buyback Yield / Dilution	20.71%	-13.99%	-54.90%	-	-5.22%	-2.94%
Total Shareholder Return	26.63%	-7.04%	-48.80%	6.60%	2.98%	4.32%

Source: S&P Capital IQ. Real Estate template. Financial Sources.