Alcadon Group AB (publ) (STO:ALCA)
Sweden
· Delayed Price · Currency is SEK 25.00
+0.20 (0.81%)
Feb 21, 2025, 5:05 PM CET
Alcadon Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,604 | 1,573 | 1,110 | 736.47 | 467.62 | Upgrade
|
| Other Revenue | -2.5 | - | - | - | - | Upgrade
|
| Revenue | 1,601 | 1,573 | 1,110 | 736.47 | 467.62 | Upgrade
|
| Revenue Growth (YoY) | 1.81% | 41.65% | 50.77% | 57.49% | -3.63% | Upgrade
|
| Cost of Revenue | 1,486 | 1,189 | 826.78 | 529.2 | 333.31 | Upgrade
|
| Gross Profit | 114.9 | 384.25 | 283.6 | 207.27 | 134.31 | Upgrade
|
| Selling, General & Admin | - | 260.7 | 200.74 | 129.88 | 81.4 | Upgrade
|
| Other Operating Expenses | - | -0.74 | -0.02 | -0.06 | - | Upgrade
|
| Operating Expenses | 44.5 | 298.74 | 222.95 | 141.41 | 91.19 | Upgrade
|
| Operating Income | 70.4 | 85.52 | 60.66 | 65.86 | 43.12 | Upgrade
|
| Interest Expense | -17.7 | -30.49 | -9.84 | -4.34 | -5.04 | Upgrade
|
| Interest & Investment Income | - | 1.23 | 0.48 | 0.07 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.27 | 0.96 | 0.05 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -5.04 | -2.27 | -0.55 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 52.7 | 47.95 | 49.99 | 61.09 | 37.76 | Upgrade
|
| Other Unusual Items | 3.3 | 3.3 | 1.6 | - | - | Upgrade
|
| Pretax Income | 56 | 51.25 | 51.59 | 61.09 | 37.76 | Upgrade
|
| Income Tax Expense | 19.1 | 13.39 | 14.52 | 13.97 | 8.72 | Upgrade
|
| Earnings From Continuing Operations | 36.9 | 37.86 | 37.07 | 47.12 | 29.04 | Upgrade
|
| Net Income to Company | 36.9 | 37.86 | 37.07 | 47.12 | 29.04 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.09 | 0.09 | - | Upgrade
|
| Net Income | 36.9 | 37.86 | 36.99 | 47.2 | 29.04 | Upgrade
|
| Net Income to Common | 36.9 | 37.86 | 36.99 | 47.2 | 29.04 | Upgrade
|
| Net Income Growth | -2.54% | 2.36% | -21.64% | 62.56% | 49.16% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 21 | 20 | 18 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 21 | 20 | 18 | 17 | Upgrade
|
| Shares Change (YoY) | 11.06% | 5.39% | 11.07% | 8.90% | - | Upgrade
|
| EPS (Basic) | 1.55 | 1.76 | 1.85 | 2.63 | 1.72 | Upgrade
|
| EPS (Diluted) | 1.54 | 1.76 | 1.81 | 2.56 | 1.72 | Upgrade
|
| EPS Growth | -12.50% | -2.97% | -29.15% | 48.84% | 49.57% | Upgrade
|
| Free Cash Flow | 118.5 | 132.08 | 19.14 | 16.01 | 28.21 | Upgrade
|
| Free Cash Flow Per Share | 4.96 | 6.15 | 0.94 | 0.87 | 1.67 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | - | Upgrade
|
| Gross Margin | 7.18% | 24.43% | 25.54% | 28.14% | 28.72% | Upgrade
|
| Operating Margin | 4.40% | 5.44% | 5.46% | 8.94% | 9.22% | Upgrade
|
| Profit Margin | 2.30% | 2.41% | 3.33% | 6.41% | 6.21% | Upgrade
|
| Free Cash Flow Margin | 7.40% | 8.40% | 1.72% | 2.17% | 6.03% | Upgrade
|
| EBITDA | 114.9 | 109.34 | 70.94 | 77.44 | 52.66 | Upgrade
|
| EBITDA Margin | 7.18% | 6.95% | 6.39% | 10.52% | 11.26% | Upgrade
|
| D&A For EBITDA | 44.5 | 23.82 | 10.28 | 11.59 | 9.54 | Upgrade
|
| EBIT | 70.4 | 85.52 | 60.66 | 65.86 | 43.12 | Upgrade
|
| EBIT Margin | 4.40% | 5.44% | 5.46% | 8.94% | 9.22% | Upgrade
|
| Effective Tax Rate | 34.11% | 26.13% | 28.14% | 22.87% | 23.09% | Upgrade
|
| Revenue as Reported | 1,605 | 1,576 | 1,112 | 736.52 | 467.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.