Arjo AB (publ) (STO:ARJO.B)
Sweden
· Delayed Price · Currency is SEK 31.40
-0.84 (-2.61%)
May 2, 2025, 3:33 PM CET
Arjo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,396 | 11,292 | 10,980 | 9,979 | 9,070 | 9,078 | Upgrade
|
| Revenue Growth (YoY) | 2.66% | 2.84% | 10.03% | 10.02% | -0.09% | 1.14% | Upgrade
|
| Cost of Revenue | 6,439 | 6,386 | 6,244 | 5,797 | 4,861 | 4,952 | Upgrade
|
| Gross Profit | 4,957 | 4,906 | 4,736 | 4,182 | 4,209 | 4,126 | Upgrade
|
| Selling, General & Admin | 3,796 | 3,747 | 3,625 | 3,298 | 2,975 | 3,054 | Upgrade
|
| Research & Development | 151 | 150 | 149 | 115 | 100 | 114 | Upgrade
|
| Other Operating Expenses | 34 | -10 | -22 | -32 | -6 | 5 | Upgrade
|
| Operating Expenses | 3,981 | 3,887 | 3,752 | 3,381 | 3,069 | 3,173 | Upgrade
|
| Operating Income | 976 | 1,019 | 984 | 801 | 1,140 | 953 | Upgrade
|
| Interest Expense | -236 | -251 | -263 | -115 | -87 | -142 | Upgrade
|
| Interest & Investment Income | 30 | 30 | 28 | 16 | 4 | 5 | Upgrade
|
| Earnings From Equity Investments | -6 | -9 | -11 | -10 | -9 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11 | 25 | -20 | 6 | -9 | -33 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -3 | -5 | -18 | -11 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 771 | 811 | 713 | 680 | 1,028 | 779 | Upgrade
|
| Merger & Restructuring Charges | -83 | -72 | -74 | -17 | -39 | -71 | Upgrade
|
| Asset Writedown | -54 | -54 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 1 | -63 | - | -7 | Upgrade
|
| Pretax Income | 634 | 685 | 640 | 600 | 989 | 701 | Upgrade
|
| Income Tax Expense | 177 | 187 | 160 | 151 | 247 | 175 | Upgrade
|
| Net Income | 457 | 498 | 480 | 449 | 742 | 526 | Upgrade
|
| Net Income to Common | 457 | 498 | 480 | 449 | 742 | 526 | Upgrade
|
| Net Income Growth | -8.42% | 3.75% | 6.90% | -39.49% | 41.07% | 30.52% | Upgrade
|
| Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| EPS (Basic) | 1.68 | 1.83 | 1.76 | 1.65 | 2.72 | 1.93 | Upgrade
|
| EPS (Diluted) | 1.68 | 1.83 | 1.76 | 1.65 | 2.72 | 1.93 | Upgrade
|
| EPS Growth | -8.42% | 3.75% | 6.90% | -39.49% | 41.07% | 30.52% | Upgrade
|
| Free Cash Flow | 998 | 1,123 | 1,658 | 270 | 974 | 1,460 | Upgrade
|
| Free Cash Flow Per Share | 3.66 | 4.12 | 6.09 | 0.99 | 3.58 | 5.36 | Upgrade
|
| Dividend Per Share | 0.950 | 0.950 | 0.900 | 0.850 | 1.150 | 0.850 | Upgrade
|
| Dividend Growth | 5.56% | 5.56% | 5.88% | -26.09% | 35.29% | 30.77% | Upgrade
|
| Gross Margin | 43.50% | 43.45% | 43.13% | 41.91% | 46.41% | 45.45% | Upgrade
|
| Operating Margin | 8.56% | 9.02% | 8.96% | 8.03% | 12.57% | 10.50% | Upgrade
|
| Profit Margin | 4.01% | 4.41% | 4.37% | 4.50% | 8.18% | 5.79% | Upgrade
|
| Free Cash Flow Margin | 8.76% | 9.95% | 15.10% | 2.71% | 10.74% | 16.08% | Upgrade
|
| EBITDA | 1,588 | 1,620 | 1,612 | 1,381 | 1,727 | 1,533 | Upgrade
|
| EBITDA Margin | 13.94% | 14.35% | 14.68% | 13.84% | 19.04% | 16.89% | Upgrade
|
| D&A For EBITDA | 612 | 601 | 628 | 580 | 587 | 580 | Upgrade
|
| EBIT | 976 | 1,019 | 984 | 801 | 1,140 | 953 | Upgrade
|
| EBIT Margin | 8.56% | 9.02% | 8.96% | 8.03% | 12.57% | 10.50% | Upgrade
|
| Effective Tax Rate | 27.92% | 27.30% | 25.00% | 25.17% | 24.98% | 24.96% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.