Arctic Paper S.A. (STO:ARP)
Sweden
· Delayed Price · Currency is SEK 27.25
-0.05 (-0.18%)
Jun 13, 2025, 10:57 AM CET
Arctic Paper Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,292 | 3,435 | 3,549 | 4,894 | 3,413 | 2,847 | Upgrade
|
| Revenue Growth (YoY) | -5.46% | -3.23% | -27.48% | 43.42% | 19.85% | -8.65% | Upgrade
|
| Cost of Revenue | 2,800 | 2,850 | 2,803 | 3,484 | 2,736 | 2,306 | Upgrade
|
| Gross Profit | 491.65 | 584.39 | 745.68 | 1,411 | 676.44 | 541.79 | Upgrade
|
| Selling, General & Admin | 468.31 | 470.48 | 466.2 | 584.47 | 485.4 | 414.05 | Upgrade
|
| Other Operating Expenses | -37.3 | -40.22 | -66.97 | -4.34 | -15.11 | -22.38 | Upgrade
|
| Operating Expenses | 431.01 | 430.27 | 399.24 | 580.14 | 470.29 | 391.67 | Upgrade
|
| Operating Income | 60.64 | 154.12 | 346.45 | 830.62 | 206.15 | 150.12 | Upgrade
|
| Interest Expense | -32.34 | -7.5 | -5.93 | -6.61 | -17.79 | -18.65 | Upgrade
|
| Interest & Investment Income | - | 7.46 | 10.33 | 2.87 | 0.95 | 0.71 | Upgrade
|
| Earnings From Equity Investments | 0.35 | 0.35 | 0.78 | 0.46 | 0.45 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11.87 | 11.87 | -21.84 | 16.65 | 2.27 | -10.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.34 | -3.34 | 1.67 | 71.74 | -6.31 | -6.37 | Upgrade
|
| EBT Excluding Unusual Items | 37.18 | 162.95 | 331.45 | 915.73 | 185.73 | 115.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.29 | -0.54 | -1.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 34.15 | 34.15 | 9.47 | 13.93 | 6.55 | 9.22 | Upgrade
|
| Asset Writedown | -4.65 | -4.65 | - | -1.22 | 31.38 | -1.04 | Upgrade
|
| Other Unusual Items | - | - | - | -0.58 | - | - | Upgrade
|
| Pretax Income | 66.67 | 192.45 | 340.92 | 927.58 | 223.12 | 122.32 | Upgrade
|
| Income Tax Expense | 10.96 | 31.34 | 68.53 | 170.76 | 47.21 | 18.73 | Upgrade
|
| Earnings From Continuing Operations | 55.72 | 161.11 | 272.39 | 756.82 | 175.91 | 103.59 | Upgrade
|
| Net Income to Company | 55.72 | 161.11 | 272.39 | 756.82 | 175.91 | 103.59 | Upgrade
|
| Minority Interest in Earnings | 2.85 | -6.65 | -25.26 | -125.82 | -48.75 | 7.49 | Upgrade
|
| Net Income | 58.57 | 154.46 | 247.13 | 631 | 127.15 | 111.07 | Upgrade
|
| Net Income to Common | 58.57 | 154.46 | 247.13 | 631 | 127.15 | 111.07 | Upgrade
|
| Net Income Growth | -73.59% | -37.50% | -60.83% | 396.25% | 14.48% | 34.29% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | - | - | 0.03% | -0.03% | - | - | Upgrade
|
| EPS (Basic) | 0.85 | 2.23 | 3.57 | 9.11 | 1.84 | 1.60 | Upgrade
|
| EPS (Diluted) | 0.85 | 2.23 | 3.57 | 9.11 | 1.84 | 1.60 | Upgrade
|
| EPS Growth | -73.58% | -37.50% | -60.85% | 396.42% | 14.70% | 34.45% | Upgrade
|
| Free Cash Flow | -350.41 | -235.2 | 271.03 | 452.5 | 78.32 | 74.97 | Upgrade
|
| Free Cash Flow Per Share | -5.06 | -3.40 | 3.91 | 6.53 | 1.13 | 1.08 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 1.000 | 2.700 | 0.400 | 0.300 | Upgrade
|
| Dividend Growth | -30.00% | -30.00% | -62.96% | 575.00% | 33.33% | - | Upgrade
|
| Gross Margin | 14.93% | 17.01% | 21.01% | 28.82% | 19.82% | 19.03% | Upgrade
|
| Operating Margin | 1.84% | 4.49% | 9.76% | 16.97% | 6.04% | 5.27% | Upgrade
|
| Profit Margin | 1.78% | 4.50% | 6.96% | 12.89% | 3.73% | 3.90% | Upgrade
|
| Free Cash Flow Margin | -10.64% | -6.85% | 7.64% | 9.25% | 2.30% | 2.63% | Upgrade
|
| EBITDA | 173.41 | 262.11 | 464.69 | 961.62 | 310.43 | 253.95 | Upgrade
|
| EBITDA Margin | 5.27% | 7.63% | 13.09% | 19.65% | 9.10% | 8.92% | Upgrade
|
| D&A For EBITDA | 112.77 | 107.99 | 118.24 | 130.99 | 104.27 | 103.83 | Upgrade
|
| EBIT | 60.64 | 154.12 | 346.45 | 830.62 | 206.15 | 150.12 | Upgrade
|
| EBIT Margin | 1.84% | 4.49% | 9.76% | 16.97% | 6.04% | 5.27% | Upgrade
|
| Effective Tax Rate | 16.43% | 16.29% | 20.10% | 18.41% | 21.16% | 15.32% | Upgrade
|
| Revenue as Reported | 3,292 | 3,435 | 3,549 | 4,894 | 3,413 | 2,847 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.