Arctic Paper S.A. (STO: ARP)
53.75
+1.40 (2.67%)
Aug 30, 2024, 5:29 PM CET
Arctic Paper Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 307.67 | 500.45 | 481.93 | 167.93 | 255.56 | 265.89 | Upgrade
|
Cash & Short-Term Investments | 307.67 | 500.45 | 481.93 | 167.93 | 255.56 | 265.89 | Upgrade
|
Cash Growth | 0.14% | 3.84% | 186.99% | -34.29% | -3.88% | 32.20% | Upgrade
|
Accounts Receivable | - | 415.42 | 503.39 | 359.16 | 253.98 | 262.9 | Upgrade
|
Other Receivables | 475.7 | 0.85 | 0.63 | 51.78 | 48.77 | 44.54 | Upgrade
|
Receivables | 475.7 | 416.27 | 504.02 | 410.94 | 302.75 | 307.45 | Upgrade
|
Inventory | 505.34 | 444.93 | 601.21 | 402.87 | 365.49 | 353.77 | Upgrade
|
Other Current Assets | 19.73 | 68.97 | 295.46 | 105.78 | 18.34 | 27.74 | Upgrade
|
Total Current Assets | 1,308 | 1,431 | 1,883 | 1,088 | 942.14 | 954.85 | Upgrade
|
Property, Plant & Equipment | 1,262 | 1,166 | 1,125 | 1,155 | 1,085 | 979.85 | Upgrade
|
Long-Term Investments | 4.8 | 4.89 | 4.26 | 2.94 | 1.68 | 1.41 | Upgrade
|
Goodwill | 7.96 | 8.23 | 8.85 | 9.42 | 9.66 | - | Upgrade
|
Other Intangible Assets | 44.64 | 58.46 | 63.9 | 56.67 | 43.25 | 38.47 | Upgrade
|
Long-Term Deferred Tax Assets | 2.06 | 3.18 | 5.2 | 14.3 | 25.12 | 24.35 | Upgrade
|
Other Long-Term Assets | 29.41 | 51.32 | 164.66 | 63.14 | 29.68 | 36.83 | Upgrade
|
Total Assets | 2,660 | 2,723 | 3,254 | 2,389 | 2,137 | 2,036 | Upgrade
|
Accounts Payable | 465.17 | 447.92 | 551.21 | 476.1 | 349.38 | 377.07 | Upgrade
|
Accrued Expenses | 103.11 | 105.53 | 133.17 | 121.11 | 115.18 | 118.08 | Upgrade
|
Short-Term Debt | 13.38 | 4.88 | 8.06 | 0.18 | 0.19 | 0.17 | Upgrade
|
Current Portion of Long-Term Debt | 61.09 | 43.86 | 35.39 | 87.63 | 138.47 | 152.73 | Upgrade
|
Current Portion of Leases | - | - | - | 8.85 | 9.77 | 8.69 | Upgrade
|
Current Income Taxes Payable | 25.42 | 29.49 | 55.04 | 3.91 | 11.04 | 4.28 | Upgrade
|
Current Unearned Revenue | 9.63 | 8.71 | 14.84 | 7.16 | 5.62 | - | Upgrade
|
Other Current Liabilities | 0.29 | 1.24 | 9.2 | 17.13 | 9.37 | 27.07 | Upgrade
|
Total Current Liabilities | 678.1 | 641.62 | 806.91 | 722.07 | 639.02 | 688.1 | Upgrade
|
Long-Term Debt | 91.07 | 104.2 | 162.32 | 162.11 | 212.01 | 233.75 | Upgrade
|
Long-Term Leases | - | - | - | 28.26 | 25.96 | 29.52 | Upgrade
|
Long-Term Unearned Revenue | 7.57 | 8.11 | 10.51 | 13.87 | 14.63 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 109.65 | 121.21 | 177.75 | 106.63 | 71.45 | 70.82 | Upgrade
|
Other Long-Term Liabilities | 4.93 | 5.1 | 1.26 | 1.35 | 4.55 | 19.32 | Upgrade
|
Total Liabilities | 911.23 | 921.37 | 1,202 | 1,146 | 1,104 | 1,165 | Upgrade
|
Common Stock | 69.29 | 69.29 | 69.29 | 69.29 | 69.29 | 69.29 | Upgrade
|
Additional Paid-In Capital | 625.73 | 443.81 | 407.98 | - | - | - | Upgrade
|
Retained Earnings | 710.92 | 862.04 | 837.7 | 226.11 | 96.51 | 19.47 | Upgrade
|
Comprensive Income & Other | 17.06 | 68.3 | 272.65 | 616.74 | 584.18 | 518.15 | Upgrade
|
Total Common Equity | 1,423 | 1,443 | 1,588 | 912.14 | 749.98 | 606.91 | Upgrade
|
Minority Interest | 325.41 | 358.08 | 464.56 | 330.86 | 283.06 | 263.62 | Upgrade
|
Shareholders' Equity | 1,748 | 1,802 | 2,052 | 1,243 | 1,033 | 870.53 | Upgrade
|
Total Liabilities & Equity | 2,660 | 2,723 | 3,254 | 2,389 | 2,137 | 2,036 | Upgrade
|
Total Debt | 165.54 | 152.94 | 205.77 | 287.02 | 386.4 | 424.86 | Upgrade
|
Net Cash (Debt) | 142.13 | 347.51 | 276.16 | -119.1 | -130.83 | -158.97 | Upgrade
|
Net Cash Growth | 6.01% | 25.83% | - | - | - | - | Upgrade
|
Net Cash Per Share | 2.05 | 5.02 | 3.99 | -1.72 | -1.89 | -2.29 | Upgrade
|
Filing Date Shares Outstanding | 69.03 | 69.29 | 69.29 | 69.29 | 69.29 | 69.29 | Upgrade
|
Total Common Shares Outstanding | 69.03 | 69.29 | 69.29 | 69.29 | 69.29 | 69.29 | Upgrade
|
Working Capital | 630.34 | 789 | 1,076 | 365.45 | 303.13 | 266.75 | Upgrade
|
Book Value Per Share | 20.61 | 20.83 | 22.91 | 13.16 | 10.82 | 8.76 | Upgrade
|
Tangible Book Value | 1,370 | 1,377 | 1,515 | 846.05 | 697.07 | 568.44 | Upgrade
|
Tangible Book Value Per Share | 19.85 | 19.87 | 21.86 | 12.21 | 10.06 | 8.20 | Upgrade
|
Land | - | - | - | 583.68 | 555.71 | 483.1 | Upgrade
|
Machinery | - | - | - | 2,182 | 2,335 | 2,048 | Upgrade
|
Construction In Progress | - | - | - | 90.53 | 42.3 | 57.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.