Bactiguard Holding AB (publ) (STO:BACTI.B)
Sweden · Delayed Price · Currency is SEK 25.90
+0.40 (1.57%)
Sep 10, 2025, 4:39 PM CET
Bactiguard Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 237.69 | 241.68 | 201.55 | 223.56 | 169.49 | 172.32 | Upgrade |
Other Revenue | 1.16 | 2 | 2.45 | 3.16 | 2.68 | 4.25 | Upgrade |
| 238.85 | 243.68 | 203.99 | 226.72 | 172.17 | 176.57 | Upgrade | |
Revenue Growth (YoY) | 9.10% | 19.46% | -10.03% | 31.69% | -2.49% | -6.91% | Upgrade |
Cost of Revenue | 30.44 | 35.97 | 64.01 | 43.42 | 38.68 | 35.19 | Upgrade |
Gross Profit | 208.41 | 207.71 | 139.98 | 183.3 | 133.49 | 141.37 | Upgrade |
Selling, General & Admin | 182.83 | 199.03 | 221.31 | 188.29 | 140.79 | 114.81 | Upgrade |
Other Operating Expenses | -7.12 | -7.14 | -6.77 | -5.28 | -3.12 | - | Upgrade |
Operating Expenses | 222.86 | 238.77 | 270.41 | 232.26 | 184.68 | 159.1 | Upgrade |
Operating Income | -14.46 | -31.06 | -130.43 | -48.95 | -51.19 | -17.73 | Upgrade |
Interest Expense | -11.99 | -14.69 | -13.53 | -8.7 | -10.31 | -8.81 | Upgrade |
Interest & Investment Income | 3.34 | 3.34 | 5.24 | 1.17 | 0 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | 3.9 | 6.7 | -8.45 | 26.19 | -1.43 | -3.5 | Upgrade |
Other Non Operating Income (Expenses) | -6.59 | -0.88 | 0.01 | -1.37 | - | -9.81 | Upgrade |
EBT Excluding Unusual Items | -25.79 | -36.58 | -147.15 | -31.66 | -62.93 | -39.82 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -1.71 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -28.2 | -0.33 | -0.4 | Upgrade |
Pretax Income | -25.79 | -36.58 | -147.15 | -59.85 | -63.25 | -41.93 | Upgrade |
Income Tax Expense | -7.35 | -6.77 | -8.77 | -6.98 | -4.48 | -3.54 | Upgrade |
Net Income | -18.44 | -29.82 | -138.38 | -52.88 | -58.77 | -38.39 | Upgrade |
Net Income to Common | -18.44 | -29.82 | -138.38 | -52.88 | -58.77 | -38.39 | Upgrade |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 34 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 34 | Upgrade |
Shares Change (YoY) | - | - | - | - | 4.47% | 0.73% | Upgrade |
EPS (Basic) | -0.53 | -0.85 | -3.95 | -1.51 | -1.68 | -1.14 | Upgrade |
EPS (Diluted) | -0.53 | -0.85 | -3.95 | -1.51 | -1.68 | -1.14 | Upgrade |
Free Cash Flow | 10.32 | 10.21 | -59.52 | -6.78 | 2.67 | -9.75 | Upgrade |
Free Cash Flow Per Share | 0.29 | 0.29 | -1.70 | -0.19 | 0.08 | -0.29 | Upgrade |
Gross Margin | 87.26% | 85.24% | 68.62% | 80.85% | 77.53% | 80.07% | Upgrade |
Operating Margin | -6.05% | -12.75% | -63.94% | -21.59% | -29.73% | -10.04% | Upgrade |
Profit Margin | -7.72% | -12.23% | -67.84% | -23.32% | -34.14% | -21.74% | Upgrade |
Free Cash Flow Margin | 4.32% | 4.19% | -29.18% | -2.99% | 1.55% | -5.52% | Upgrade |
EBITDA | 11.74 | -0.11 | -114.34 | -20.95 | -19.73 | 12.89 | Upgrade |
EBITDA Margin | 4.92% | -0.04% | -56.05% | -9.24% | -11.46% | 7.30% | Upgrade |
D&A For EBITDA | 26.2 | 30.95 | 16.09 | 28.01 | 31.46 | 30.61 | Upgrade |
EBIT | -14.46 | -31.06 | -130.43 | -48.95 | -51.19 | -17.73 | Upgrade |
EBIT Margin | -6.05% | -12.75% | -63.94% | -21.59% | -29.73% | -10.04% | Upgrade |
Revenue as Reported | 257.05 | 261.88 | 223.17 | 253.5 | 179.05 | 186.03 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.