BE Group AB (publ) (STO:BEGR)
Sweden · Delayed Price · Currency is SEK 32.00
-0.75 (-2.29%)
Jul 17, 2025, 5:29 PM CET
BE Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,240 | 4,667 | 5,328 | 6,875 | 5,388 | 3,672 | Upgrade | |
Revenue Growth (YoY) | -14.19% | -12.41% | -22.50% | 27.60% | 46.73% | -15.76% | Upgrade |
Cost of Revenue | 3,814 | 4,150 | 4,784 | 5,866 | 4,286 | 3,124 | Upgrade |
Gross Profit | 426 | 517 | 544 | 1,009 | 1,102 | 548 | Upgrade |
Selling, General & Admin | 544 | 557 | 604 | 616 | 528 | 481 | Upgrade |
Other Operating Expenses | -9 | 47 | 4 | -2 | 2 | -1 | Upgrade |
Operating Expenses | 535 | 604 | 608 | 614 | 530 | 480 | Upgrade |
Operating Income | -109 | -87 | -64 | 395 | 572 | 68 | Upgrade |
Interest Expense | -33 | -36 | -28 | -19 | -14 | -18 | Upgrade |
Interest & Investment Income | 10 | 10 | 3 | 1 | - | - | Upgrade |
Earnings From Equity Investments | 15 | 18 | 23 | 34 | 65 | 7 | Upgrade |
Currency Exchange Gain (Loss) | 8 | 8 | -8 | -11 | -4 | -3 | Upgrade |
Other Non Operating Income (Expenses) | -2 | 3 | -1 | - | -3 | -4 | Upgrade |
EBT Excluding Unusual Items | -111 | -84 | -75 | 400 | 616 | 50 | Upgrade |
Merger & Restructuring Charges | -54 | - | - | - | - | -40 | Upgrade |
Impairment of Goodwill | -409 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 13 | 13 | - | - | 1 | 1 | Upgrade |
Asset Writedown | -31 | - | - | - | -13 | - | Upgrade |
Pretax Income | -592 | -71 | -75 | 400 | 604 | 11 | Upgrade |
Income Tax Expense | -81 | -29 | -15 | 76 | 109 | 7 | Upgrade |
Net Income | -511 | -42 | -60 | 324 | 495 | 4 | Upgrade |
Net Income to Common | -511 | -42 | -60 | 324 | 495 | 4 | Upgrade |
Net Income Growth | - | - | - | -34.54% | 12275.00% | -92.00% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
EPS (Basic) | -39.36 | -3.23 | -4.62 | 24.96 | 38.13 | 0.31 | Upgrade |
EPS (Diluted) | -39.36 | -3.23 | -4.62 | 24.96 | 38.10 | 0.31 | Upgrade |
EPS Growth | - | - | - | -34.50% | 12266.52% | -92.00% | Upgrade |
Free Cash Flow | -22 | 69 | 390 | 151 | 7 | 320 | Upgrade |
Free Cash Flow Per Share | -1.69 | 5.32 | 30.04 | 11.63 | 0.54 | 24.65 | Upgrade |
Dividend Per Share | - | - | - | 12.000 | 12.000 | - | Upgrade |
Gross Margin | 10.05% | 11.08% | 10.21% | 14.68% | 20.45% | 14.92% | Upgrade |
Operating Margin | -2.57% | -1.86% | -1.20% | 5.75% | 10.62% | 1.85% | Upgrade |
Profit Margin | -12.05% | -0.90% | -1.13% | 4.71% | 9.19% | 0.11% | Upgrade |
Free Cash Flow Margin | -0.52% | 1.48% | 7.32% | 2.20% | 0.13% | 8.71% | Upgrade |
EBITDA | -76 | -58 | -39 | 418 | 596 | 92 | Upgrade |
EBITDA Margin | -1.79% | -1.24% | -0.73% | 6.08% | 11.06% | 2.50% | Upgrade |
D&A For EBITDA | 33 | 29 | 25 | 23 | 24 | 24 | Upgrade |
EBIT | -109 | -87 | -64 | 395 | 572 | 68 | Upgrade |
EBIT Margin | -2.57% | -1.86% | -1.20% | 5.75% | 10.62% | 1.85% | Upgrade |
Effective Tax Rate | - | - | - | 19.00% | 18.05% | 63.64% | Upgrade |
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.