Besqab AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	836.4	3,376	1,488	22.58	102.68
Other Revenue	-	-	-	1.98	2.21
Revenue	836.4	3,376	1,488	24.56	104.89
Revenue Growth (YoY)	-75.22%	126.91%	5957.41%	-76.59%	538.73%
Cost of Revenue	731.9	3,193	1,239	-	26.5
Gross Profit	104.5	182.6	248.7	24.56	78.39
Selling, General & Admin	209.2	221.6	113.7	117.77	49.83
Other Operating Expenses	-	-	-	-16.58	-
Operating Expenses	209.2	226.4	113.7	103.65	52.98
Operating Income	-104.7	-43.8	135	-79.09	25.41
Interest Expense	-59.2	-68	-46	-	-2.94
Interest & Investment Income	8.8	13.7	4.9	0.02	0.57
Earnings From Equity Investments	13	19.2	74.3	16.54	21.97
Other Non Operating Income (Expenses)	-	-4.1	0.1	-0.02	-0.38
EBT Excluding Unusual Items	-142.1	-83	168.3	-62.55	44.63
Asset Writedown	18.3	36.8	-	-	-
Other Unusual Items	-	86.3	-	-	-
Pretax Income	-123.8	40.1	168.3	-62.55	44.63
Income Tax Expense	-11.3	-0.9	-	0.02	-
Earnings From Continuing Operations	-112.5	41	168.3	-62.57	44.63
Minority Interest in Earnings	-	-0.6	-	0.01	0
Net Income	-112.5	40.4	168.3	-62.57	44.63
Net Income to Common	-112.5	40.4	168.3	-62.57	44.63
Net Income Growth	-	-76.00%	-	-	-
Shares Outstanding (Basic)	104	90	49	39	35
Shares Outstanding (Diluted)	104	90	49	39	35
Shares Change (YoY)	15.36%	82.97%	24.29%	11.47%	9.81%
EPS (Basic)	-1.09	0.45	3.43	-1.58	1.27
EPS (Diluted)	-1.93	0.45	3.43	-1.58	1.26
EPS Growth	-	-86.88%	-	-	-
Free Cash Flow	-1,494	670.8	91.4	-412.34	-58.65
Free Cash Flow Per Share	-14.42	7.47	1.86	-10.45	-1.66
Gross Margin	12.49%	5.41%	16.72%	100.00%	74.73%
Operating Margin	-12.52%	-1.30%	9.07%	-322.04%	24.23%
Profit Margin	-13.45%	1.20%	11.31%	-254.74%	42.55%
Free Cash Flow Margin	-178.57%	19.87%	6.14%	-1678.89%	-55.92%
EBITDA	-103.7	-39.53	135.01	-76.63	25.6
EBITDA Margin	-12.40%	-1.17%	9.07%	-	24.41%
D&A For EBITDA	1	4.27	0.01	2.46	0.19
EBIT	-104.7	-43.8	135	-79.09	25.41
EBIT Margin	-12.52%	-1.30%	9.07%	-	24.23%
Revenue as Reported	-	-	-	41.14	104.89

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.