Besqab AB (publ) (STO: BESQAB)
Sweden
· Delayed Price · Currency is SEK 23.90
-0.70 (-2.85%)
At close: Dec 20, 2024
Besqab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 3,343 | 1,479 | 22.58 | 102.68 | 15.05 | 209.66 | Upgrade
|
| Other Revenue | 7.85 | 7.85 | 1.98 | 2.21 | 1.38 | - | Upgrade
|
| Revenue | 3,350 | 1,487 | 24.56 | 104.89 | 16.42 | 209.66 | Upgrade
|
| Revenue Growth (YoY) | 233.30% | 5955.15% | -76.59% | 538.73% | -92.17% | 488.66% | Upgrade
|
| Cost of Revenue | 3,174 | 1,239 | - | 26.5 | 23.89 | 158.95 | Upgrade
|
| Gross Profit | 176.19 | 248.19 | 24.56 | 78.39 | -7.47 | 50.71 | Upgrade
|
| Selling, General & Admin | 171.15 | 113.65 | 117.77 | 49.83 | 35.51 | 48.06 | Upgrade
|
| Other Operating Expenses | -0.52 | -0.52 | -16.58 | - | - | -0.95 | Upgrade
|
| Operating Expenses | 177.54 | 113.14 | 103.65 | 52.98 | 38.62 | 49.8 | Upgrade
|
| Operating Income | -1.35 | 135.05 | -79.09 | 25.41 | -46.09 | 0.92 | Upgrade
|
| Interest Expense | -59.67 | -45.97 | - | -2.94 | -2.31 | -3 | Upgrade
|
| Interest & Investment Income | 9.21 | 4.91 | 0.02 | 0.57 | - | - | Upgrade
|
| Earnings From Equity Investments | 15.41 | 74.31 | 16.54 | 21.97 | 8.19 | 21.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.8 | - | -0.02 | -0.38 | -0.08 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | -39.2 | 168.3 | -62.55 | 44.63 | -40.28 | 19.38 | Upgrade
|
| Pretax Income | 39.8 | 168.3 | -62.55 | 44.63 | -40.28 | 19.38 | Upgrade
|
| Income Tax Expense | -6.5 | -0 | 0.02 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 46.31 | 168.31 | -62.57 | 44.63 | -40.28 | 19.38 | Upgrade
|
| Minority Interest in Earnings | -3.41 | -0.01 | 0.01 | 0 | 0.01 | 0.01 | Upgrade
|
| Net Income | 42.9 | 168.3 | -62.57 | 44.63 | -40.27 | 19.4 | Upgrade
|
| Net Income to Common | 42.9 | 168.3 | -62.57 | 44.63 | -40.27 | 19.4 | Upgrade
|
| Shares Outstanding (Basic) | 79 | 49 | 39 | 35 | 32 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 49 | 39 | 35 | 32 | 29 | Upgrade
|
| Shares Change (YoY) | 68.71% | 24.17% | 11.47% | 9.81% | 13.08% | -7.09% | Upgrade
|
| EPS (Basic) | 0.54 | 3.43 | -1.58 | 1.27 | -1.25 | 0.70 | Upgrade
|
| EPS (Diluted) | 0.54 | 3.43 | -1.58 | 1.26 | -1.25 | 0.68 | Upgrade
|
| Free Cash Flow | 1,036 | 91.41 | -412.34 | -58.65 | 55.77 | -117.56 | Upgrade
|
| Free Cash Flow Per Share | 13.04 | 1.86 | -10.44 | -1.66 | 1.73 | -4.12 | Upgrade
|
| Gross Margin | 5.26% | 16.69% | 100.00% | 74.73% | -45.47% | 24.19% | Upgrade
|
| Operating Margin | -0.04% | 9.08% | -322.04% | 24.23% | -280.64% | 0.44% | Upgrade
|
| Profit Margin | 1.28% | 11.32% | -254.74% | 42.55% | -245.24% | 9.25% | Upgrade
|
| Free Cash Flow Margin | 30.91% | 6.15% | -1678.89% | -55.92% | 339.62% | -56.07% | Upgrade
|
| EBITDA | 1.85 | 135.06 | -76.63 | 25.6 | -45.9 | 1.1 | Upgrade
|
| EBITDA Margin | 0.06% | 9.08% | - | 24.41% | -279.50% | 0.53% | Upgrade
|
| D&A For EBITDA | 3.2 | 0.01 | 2.46 | 0.19 | 0.19 | 0.19 | Upgrade
|
| EBIT | -1.35 | 135.05 | -79.09 | 25.41 | -46.09 | 0.92 | Upgrade
|
| EBIT Margin | -0.04% | 9.08% | - | 24.23% | -280.64% | 0.44% | Upgrade
|
| Revenue as Reported | 1,488 | 1,488 | 41.14 | 104.89 | 16.42 | 210.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.