BIMobject AB (STO:BIM)
Sweden
· Delayed Price · Currency is SEK 7.08
+0.08 (1.14%)
Feb 21, 2025, 5:29 PM CET
BIMobject AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 167.76 | 162.1 | 133.81 | 120.75 | 137.99 | Upgrade
|
| Revenue | 167.76 | 162.1 | 133.81 | 120.75 | 137.99 | Upgrade
|
| Revenue Growth (YoY) | 3.49% | 21.14% | 10.82% | -12.49% | 0.33% | Upgrade
|
| Cost of Revenue | 121.55 | 137.61 | 138.39 | 139.13 | 142.95 | Upgrade
|
| Gross Profit | 46.21 | 24.49 | -4.58 | -18.38 | -4.96 | Upgrade
|
| Selling, General & Admin | 63.56 | 46.27 | 49.86 | 60.52 | 60.21 | Upgrade
|
| Other Operating Expenses | -1.79 | -0.92 | -0.41 | -1.06 | -0.92 | Upgrade
|
| Operating Expenses | 70.44 | 55.69 | 59.51 | 69.35 | 68.47 | Upgrade
|
| Operating Income | -24.22 | -31.2 | -64.08 | -87.73 | -73.43 | Upgrade
|
| Interest Expense | - | -0.04 | -0.21 | -0.24 | -0.24 | Upgrade
|
| Interest & Investment Income | 11.65 | 6.6 | 0.15 | 0.83 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.95 | 7.36 | 5.76 | -5.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.01 | -0.01 | 0.99 | -1.18 | Upgrade
|
| EBT Excluding Unusual Items | -12.57 | -23.7 | -56.8 | -80.38 | -80.62 | Upgrade
|
| Impairment of Goodwill | - | - | -3.51 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4.47 | -0.67 | -1.79 | Upgrade
|
| Pretax Income | -12.57 | -23.7 | -64.77 | -81.05 | -82.41 | Upgrade
|
| Income Tax Expense | 0.14 | 0.2 | -1.34 | 0.22 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -12.72 | -23.9 | -63.43 | -81.28 | -82.47 | Upgrade
|
| Minority Interest in Earnings | - | 6.44 | 6 | - | - | Upgrade
|
| Net Income | -12.72 | -17.46 | -57.43 | -81.28 | -82.47 | Upgrade
|
| Net Income to Common | -12.72 | -17.46 | -57.43 | -81.28 | -82.47 | Upgrade
|
| Shares Outstanding (Basic) | 143 | 146 | 140 | 140 | 129 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 146 | 140 | 140 | 129 | Upgrade
|
| Shares Change (YoY) | -1.99% | 3.87% | -0.03% | 8.75% | 7.06% | Upgrade
|
| EPS (Basic) | -0.09 | -0.12 | -0.41 | -0.58 | -0.64 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.12 | -0.41 | -0.58 | -0.64 | Upgrade
|
| Free Cash Flow | -7.91 | -15.46 | -65.24 | -87.05 | -38.63 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.11 | -0.47 | -0.62 | -0.30 | Upgrade
|
| Gross Margin | 27.55% | 15.11% | -3.42% | -15.22% | -3.59% | Upgrade
|
| Operating Margin | -14.44% | -19.25% | -47.89% | -72.65% | -53.22% | Upgrade
|
| Profit Margin | -7.58% | -10.77% | -42.92% | -67.31% | -59.76% | Upgrade
|
| Free Cash Flow Margin | -4.72% | -9.54% | -48.76% | -72.09% | -28.00% | Upgrade
|
| EBITDA | -15.56 | -24.67 | -57.53 | -82.31 | -67.77 | Upgrade
|
| EBITDA Margin | -9.27% | -15.22% | -42.99% | -68.16% | -49.12% | Upgrade
|
| D&A For EBITDA | 8.66 | 6.53 | 6.56 | 5.42 | 5.66 | Upgrade
|
| EBIT | -24.22 | -31.2 | -64.08 | -87.73 | -73.43 | Upgrade
|
| EBIT Margin | -14.44% | -19.25% | -47.89% | -72.65% | -53.22% | Upgrade
|
| Revenue as Reported | 169.55 | 163.36 | 137.37 | 124.59 | 142.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.