BIMobject AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	168.57	181.27	162.1	133.81	120.75
Other Revenue	-	-0	-	-	-
Revenue	168.57	181.27	162.1	133.81	120.75
Revenue Growth (YoY)	-7.00%	11.82%	21.14%	10.82%	-12.49%
Cost of Revenue	147.4	144.66	137.61	138.39	139.13
Gross Profit	21.17	36.61	24.49	-4.58	-18.38
Selling, General & Admin	77.75	53.93	46.27	49.86	60.52
Other Operating Expenses	-	-0.39	-0.92	-0.41	-1.06
Operating Expenses	89.67	62.2	55.69	59.51	69.35
Operating Income	-68.49	-25.59	-31.2	-64.08	-87.73
Interest Expense	-	-0.02	-0.04	-0.21	-0.24
Interest & Investment Income	3.37	9.79	6.6	0.15	0.83
Currency Exchange Gain (Loss)	-	3.26	0.95	7.36	5.76
Other Non Operating Income (Expenses)	1.11	-0.01	-0.01	-0.01	0.99
EBT Excluding Unusual Items	-64.01	-12.57	-23.7	-56.8	-80.38
Impairment of Goodwill	-	-	-	-3.51	-
Gain (Loss) on Sale of Investments	-	-	-	-4.47	-0.67
Pretax Income	-64.01	-12.57	-23.7	-64.77	-81.05
Income Tax Expense	-3.44	0.14	0.2	-1.34	0.22
Earnings From Continuing Operations	-60.57	-12.72	-23.9	-63.43	-81.28
Minority Interest in Earnings	-	-	6.44	6	-
Net Income	-60.57	-12.72	-17.46	-57.43	-81.28
Net Income to Common	-60.57	-12.72	-17.46	-57.43	-81.28
Shares Outstanding (Basic)	145	141	146	140	140
Shares Outstanding (Diluted)	145	141	146	140	140
Shares Change (YoY)	2.71%	-2.89%	3.87%	-0.03%	8.75%
EPS (Basic)	-0.42	-0.09	-0.12	-0.41	-0.58
EPS (Diluted)	-0.42	-0.09	-0.12	-0.41	-0.58
Free Cash Flow	-47.44	-7.91	-15.46	-65.24	-87.05
Free Cash Flow Per Share	-0.33	-0.06	-0.11	-0.47	-0.62
Gross Margin	12.56%	20.20%	15.11%	-3.42%	-15.22%
Operating Margin	-40.63%	-14.12%	-19.25%	-47.89%	-72.65%
Profit Margin	-35.93%	-7.02%	-10.77%	-42.92%	-67.31%
Free Cash Flow Margin	-28.14%	-4.37%	-9.54%	-48.76%	-72.09%
EBITDA	-55.68	-20.38	-24.67	-57.53	-82.31
EBITDA Margin	-33.03%	-11.24%	-15.22%	-42.99%	-68.16%
D&A For EBITDA	12.81	5.21	6.53	6.56	5.42
EBIT	-68.49	-25.59	-31.2	-64.08	-87.73
EBIT Margin	-40.63%	-14.12%	-19.25%	-47.89%	-72.65%
Revenue as Reported	169.68	183.05	163.36	137.37	124.59

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.