BIMobject AB (STO: BIM)
Sweden
· Delayed Price · Currency is SEK 4.460
+0.120 (2.77%)
Dec 20, 2024, 4:37 PM CET
BIMobject AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 169.4 | 162.1 | 133.81 | 120.75 | 137.99 | 137.54 | Upgrade
|
| Revenue | 169.4 | 162.1 | 133.81 | 120.75 | 137.99 | 137.54 | Upgrade
|
| Revenue Growth (YoY) | 10.80% | 21.14% | 10.82% | -12.49% | 0.33% | 14.91% | Upgrade
|
| Cost of Revenue | 138.15 | 137.61 | 138.39 | 139.13 | 142.95 | 169.29 | Upgrade
|
| Gross Profit | 31.25 | 24.49 | -4.58 | -18.38 | -4.96 | -31.76 | Upgrade
|
| Selling, General & Admin | 48.78 | 46.27 | 49.86 | 60.52 | 60.21 | 93.38 | Upgrade
|
| Other Operating Expenses | 0.17 | -0.92 | -0.41 | -1.06 | -0.92 | -0.8 | Upgrade
|
| Operating Expenses | 57.52 | 55.69 | 59.51 | 69.35 | 68.47 | 101.68 | Upgrade
|
| Operating Income | -26.28 | -31.2 | -64.08 | -87.73 | -73.43 | -133.44 | Upgrade
|
| Interest Expense | -0.04 | -0.04 | -0.21 | -0.24 | -0.24 | -0.26 | Upgrade
|
| Interest & Investment Income | 6.11 | 6.6 | 0.15 | 0.83 | 0.01 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.95 | 0.95 | 7.36 | 5.76 | -5.77 | 1.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.01 | 0.99 | -1.18 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -19.27 | -23.7 | -56.8 | -80.38 | -80.62 | -131.83 | Upgrade
|
| Impairment of Goodwill | - | - | -3.51 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4.47 | -0.67 | -1.79 | - | Upgrade
|
| Pretax Income | -19.27 | -23.7 | -64.77 | -81.05 | -82.41 | -131.83 | Upgrade
|
| Income Tax Expense | 0.29 | 0.2 | -1.34 | 0.22 | 0.06 | -4.25 | Upgrade
|
| Earnings From Continuing Operations | -19.56 | -23.9 | -63.43 | -81.28 | -82.47 | -127.59 | Upgrade
|
| Minority Interest in Earnings | 1.38 | 6.44 | 6 | - | - | - | Upgrade
|
| Net Income | -18.19 | -17.46 | -57.43 | -81.28 | -82.47 | -127.59 | Upgrade
|
| Net Income to Common | -18.19 | -17.46 | -57.43 | -81.28 | -82.47 | -127.59 | Upgrade
|
| Shares Outstanding (Basic) | 153 | 146 | 140 | 140 | 129 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 146 | 140 | 140 | 129 | 120 | Upgrade
|
| Shares Change (YoY) | 15.85% | 3.87% | -0.03% | 8.75% | 7.06% | -0.40% | Upgrade
|
| EPS (Basic) | -0.12 | -0.12 | -0.41 | -0.58 | -0.64 | -1.06 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.12 | -0.41 | -0.58 | -0.64 | -1.06 | Upgrade
|
| Free Cash Flow | -5.12 | -15.46 | -65.24 | -87.05 | -38.63 | -118.24 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.11 | -0.47 | -0.62 | -0.30 | -0.98 | Upgrade
|
| Gross Margin | 18.45% | 15.11% | -3.42% | -15.22% | -3.59% | -23.09% | Upgrade
|
| Operating Margin | -15.51% | -19.25% | -47.89% | -72.65% | -53.22% | -97.02% | Upgrade
|
| Profit Margin | -10.74% | -10.77% | -42.92% | -67.31% | -59.76% | -92.77% | Upgrade
|
| Free Cash Flow Margin | -3.02% | -9.54% | -48.76% | -72.09% | -28.00% | -85.97% | Upgrade
|
| EBITDA | -21.52 | -24.67 | -57.53 | -82.31 | -67.77 | -127.52 | Upgrade
|
| EBITDA Margin | -12.70% | -15.22% | -42.99% | -68.16% | -49.12% | -92.72% | Upgrade
|
| D&A For EBITDA | 4.76 | 6.53 | 6.56 | 5.42 | 5.66 | 5.92 | Upgrade
|
| EBIT | -26.28 | -31.2 | -64.08 | -87.73 | -73.43 | -133.44 | Upgrade
|
| EBIT Margin | -15.51% | -19.25% | -47.89% | -72.65% | -53.22% | -97.02% | Upgrade
|
| Revenue as Reported | 169.56 | 163.36 | 137.37 | 124.59 | 142.67 | 140.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.