Boozt AB (publ) (STO:BOOZT)

Boozt AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,008	8,168	9,003	7,917	12,039	11,898
Market Cap Growth	-26.44%	-9.28%	13.73%	-34.24%	1.18%	291.29%
Enterprise Value	6,277	8,453	9,240	7,897	11,735	11,562
Last Close Price	98.35	125.90	135.30	120.30	183.80	186.80
PE Ratio	17.88	23.88	38.64	42.34	63.80	89.59
Forward PE	17.00	25.90	30.34	41.52	42.62	49.64
PS Ratio	0.73	0.99	1.16	1.17	2.07	2.73
PB Ratio	2.23	2.74	3.31	3.16	5.24	6.24
P/TBV Ratio	2.93	3.50	4.24	4.07	7.17	6.61
P/FCF Ratio	10.20	64.31	82.60	21.99	-	18.26
P/OCF Ratio	9.19	32.54	69.26	9.82	49.30	15.92
PEG Ratio	-	1.14	1.53	0.71	1.02	1.80
EV/Sales Ratio	0.76	1.02	1.19	1.17	2.02	2.65
EV/EBITDA Ratio	8.74	15.29	22.65	22.82	35.37	39.83
EV/EBIT Ratio	12.41	18.45	30.30	31.84	45.17	51.00
EV/FCF Ratio	10.66	66.56	84.77	21.94	-	17.74
Debt / Equity Ratio	0.25	0.29	0.36	0.44	0.37	0.37
Debt / EBITDA Ratio	0.93	1.34	1.94	2.62	2.15	2.09
Debt / FCF Ratio	1.13	6.91	8.85	3.08	-	1.09
Asset Turnover	1.34	1.35	1.30	1.22	1.28	1.34
Inventory Turnover	1.76	2.36	2.55	2.50	2.70	2.52
Quick Ratio	0.25	0.58	0.69	0.73	0.89	1.21
Current Ratio	1.54	1.74	1.66	1.55	1.82	2.07
Return on Equity (ROE)	13.70%	11.99%	8.92%	7.79%	9.28%	9.32%
Return on Assets (ROA)	5.14%	4.67%	3.19%	2.80%	3.57%	4.35%
Return on Invested Capital (ROIC)	12.73%	14.94%	12.88%	11.48%	16.71%	16.51%
Return on Capital Employed (ROCE)	15.40%	12.00%	8.60%	7.30%	8.40%	9.00%
Earnings Yield	6.19%	4.19%	2.59%	2.36%	1.57%	1.12%
FCF Yield	9.80%	1.55%	1.21%	4.55%	-0.43%	5.48%
Buyback Yield / Dilution	1.09%	0.09%	-1.01%	-1.31%	-11.80%	-3.92%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.