Bredband2 i Skandinavien AB (publ) (STO:BRE2)

STO:BRE2 Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,847	1,880	1,451	1,298	2,067	1,465
Market Cap Growth	47.64%	29.55%	11.80%	-37.22%	41.11%	58.81%
Enterprise Value	2,959	2,059	1,641	1,537	2,288	1,278
Last Close Price	2.98	1.86	1.37	1.15	1.76	1.67
PE Ratio	25.66	17.20	17.01	17.49	25.47	38.68
Forward PE	19.19	15.25	13.18	15.95	17.63	23.89
PS Ratio	1.57	1.09	0.92	0.85	1.37	1.86
PB Ratio	5.05	3.35	2.70	2.46	3.87	2.83
P/FCF Ratio	11.21	8.40	6.35	5.54	10.17	10.63
P/OCF Ratio	10.27	7.34	5.65	5.04	9.48	9.77
EV/Sales Ratio	1.64	1.19	1.04	1.00	1.51	1.62
EV/EBITDA Ratio	10.48	10.24	9.32	10.34	15.72	15.71
EV/EBIT Ratio	20.25	13.89	13.67	16.21	24.37	22.92
EV/FCF Ratio	11.65	9.20	7.18	6.56	11.26	9.28
Debt / Equity Ratio	0.46	0.51	0.52	0.59	0.62	0.60
Debt / EBITDA Ratio	0.91	0.99	1.07	1.30	1.50	2.63
Debt / FCF Ratio	1.01	1.27	1.23	1.34	1.62	2.25
Asset Turnover	1.34	1.31	1.21	1.16	1.14	0.99
Inventory Turnover	633.39	292.02	295.43	258.09	203.37	-
Quick Ratio	0.35	0.41	0.42	0.36	0.42	0.44
Current Ratio	0.41	0.42	0.43	0.37	0.43	0.50
Return on Equity (ROE)	20.18%	19.91%	16.00%	13.95%	15.43%	13.64%
Return on Assets (ROA)	6.77%	7.00%	5.76%	4.49%	4.43%	4.38%
Return on Capital (ROIC)	10.88%	11.15%	9.04%	6.95%	6.94%	8.06%
Return on Capital Employed (ROCE)	20.10%	19.00%	16.70%	12.60%	12.30%	7.40%
Earnings Yield	3.90%	5.81%	5.88%	5.72%	3.93%	2.58%
FCF Yield	8.92%	11.91%	15.76%	18.05%	9.83%	9.41%
Dividend Yield	3.36%	5.38%	6.57%	6.95%	4.54%	3.00%
Payout Ratio	77.62%	78.82%	89.75%	103.20%	58.95%	92.54%
Buyback Yield / Dilution	-	-	-	-	-31.91%	-3.50%
Total Shareholder Return	3.36%	5.38%	6.57%	6.95%	-27.38%	-0.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.