Brinova Fastigheter AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Rental Revenue	942	545.4
Other Revenue	1.7	2.1
Total Revenue	943.7	547.5
Revenue Growth (YoY	72.36%	-
Property Expenses	316.6	193.9
Selling, General & Administrative	45.4	26.3
Total Operating Expenses	362	220.2
Operating Income	581.7	327.3
Interest Expense	-333.3	-178.4
Interest & Investment Income	0.7	1.9
Other Non-Operating Income	-23.8	-49.6
EBT Excluding Unusual Items	225.3	101.2
Gain (Loss) on Sale of Assets	8.1	-4.1
Asset Writedown	-66.1	-2.1
Pretax Income	167.3	95
Income Tax Expense	94.2	49
Net Income	73.1	46
Net Income to Common	73.1	46
Net Income Growth	58.91%	-
Basic Shares Outstanding	197	98
Diluted Shares Outstanding	197	98
Shares Change (YoY)	101.74%	-
EPS (Basic)	0.37	0.47
EPS (Diluted)	0.37	0.47
EPS Growth	-21.23%	-
Operating Margin	61.64%	59.78%
Profit Margin	7.75%	8.40%
EBIT	581.7	327.3
EBIT Margin	61.64%	59.78%
Effective Tax Rate	56.31%	51.58%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.