Bulten AB (publ) (STO:BULTEN)
68.30
+0.70 (1.04%)
Feb 21, 2025, 5:29 PM CET
Bulten AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 5,807 | 5,757 | 4,474 | 3,730 | 3,195 | Upgrade
|
Revenue Growth (YoY) | 0.87% | 28.68% | 19.95% | 16.74% | 3.30% | Upgrade
|
Cost of Revenue | 4,737 | 4,789 | 3,648 | 3,020 | 2,628 | Upgrade
|
Gross Profit | 1,070 | 968 | 826 | 710 | 567 | Upgrade
|
Selling, General & Admin | 850 | 735 | 573 | 502 | 440 | Upgrade
|
Other Operating Expenses | -66 | -4 | 90 | -11 | -6 | Upgrade
|
Operating Expenses | 784 | 731 | 663 | 491 | 434 | Upgrade
|
Operating Income | 286 | 237 | 163 | 219 | 133 | Upgrade
|
Interest Expense | -107 | -70 | -19 | -17 | -18 | Upgrade
|
Interest & Investment Income | 18 | 13 | 2 | 1 | - | Upgrade
|
Earnings From Equity Investments | 15 | 2 | 12 | 14 | 5 | Upgrade
|
Currency Exchange Gain (Loss) | 18 | 17 | -3 | - | -28 | Upgrade
|
Other Non Operating Income (Expenses) | -6 | -4 | -6 | -6 | -4 | Upgrade
|
EBT Excluding Unusual Items | 224 | 195 | 149 | 211 | 88 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 2 | 6 | -1 | -1 | Upgrade
|
Pretax Income | 224 | 197 | 155 | 210 | 87 | Upgrade
|
Income Tax Expense | 63 | 70 | 81 | 56 | 37 | Upgrade
|
Earnings From Continuing Operations | 161 | 127 | 74 | 154 | 50 | Upgrade
|
Net Income to Company | 161 | 127 | 74 | 154 | 50 | Upgrade
|
Minority Interest in Earnings | -26 | -24 | -19 | -11 | 5 | Upgrade
|
Net Income | 135 | 103 | 55 | 143 | 55 | Upgrade
|
Net Income to Common | 135 | 103 | 55 | 143 | 55 | Upgrade
|
Net Income Growth | 31.07% | 87.27% | -61.54% | 160.00% | 3.77% | Upgrade
|
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
Shares Change (YoY) | 0.00% | - | - | 0.76% | 3.92% | Upgrade
|
EPS (Basic) | 6.43 | 4.91 | 2.62 | 6.81 | 2.64 | Upgrade
|
EPS (Diluted) | 6.43 | 4.89 | 2.62 | 6.81 | 2.64 | Upgrade
|
EPS Growth | 31.54% | 86.60% | -61.54% | 158.04% | 0.78% | Upgrade
|
Free Cash Flow | 119 | 205 | 31 | -122 | 393 | Upgrade
|
Free Cash Flow Per Share | 5.67 | 9.77 | 1.48 | -5.81 | 18.87 | Upgrade
|
Dividend Per Share | 2.750 | 2.500 | 2.500 | 2.250 | 2.000 | Upgrade
|
Dividend Growth | 10.00% | 0% | 11.11% | 12.50% | - | Upgrade
|
Gross Margin | 18.43% | 16.81% | 18.46% | 19.03% | 17.75% | Upgrade
|
Operating Margin | 4.93% | 4.12% | 3.64% | 5.87% | 4.16% | Upgrade
|
Profit Margin | 2.32% | 1.79% | 1.23% | 3.83% | 1.72% | Upgrade
|
Free Cash Flow Margin | 2.05% | 3.56% | 0.69% | -3.27% | 12.30% | Upgrade
|
EBITDA | 482 | 426 | 338 | 387 | 242 | Upgrade
|
EBITDA Margin | 8.30% | 7.40% | 7.55% | 10.38% | 7.57% | Upgrade
|
D&A For EBITDA | 196 | 189 | 175 | 168 | 109 | Upgrade
|
EBIT | 286 | 237 | 163 | 219 | 133 | Upgrade
|
EBIT Margin | 4.92% | 4.12% | 3.64% | 5.87% | 4.16% | Upgrade
|
Effective Tax Rate | 28.13% | 35.53% | 52.26% | 26.67% | 42.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.