Bambuser AB (publ) (STO:BUSER)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.4650
+0.0060 (1.31%)
Jun 5, 2025, 1:46 PM CET

Bambuser AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
99.27103.02188.47208.06214.5438.09
Upgrade
Other Revenue
----2.084.28
Upgrade
Revenue
99.27103.02188.47208.06216.6142.37
Upgrade
Revenue Growth (YoY)
-39.30%-45.34%-9.42%-3.95%411.25%860.25%
Upgrade
Cost of Revenue
22.0323.95133.07160.28141.9762.11
Upgrade
Gross Profit
77.2479.0755.447.7874.65-19.74
Upgrade
Selling, General & Admin
125.29129.19153.06173.68170.9136.88
Upgrade
Research & Development
83.6580.5298.63111.47--
Upgrade
Other Operating Expenses
-6.24-6.8394.43-21.363.011.63
Upgrade
Operating Expenses
202.7202.88346.12263.79215.0543.3
Upgrade
Operating Income
-125.46-123.81-290.73-216.01-140.41-63.04
Upgrade
Interest Expense
-0.01-0.01-0.02-0.06-0.09-0.06
Upgrade
Interest & Investment Income
5.386.635.80.380.08-
Upgrade
Currency Exchange Gain (Loss)
2.246.286.5915.636.3-
Upgrade
Other Non Operating Income (Expenses)
-0-0--0.12-00
Upgrade
EBT Excluding Unusual Items
-117.85-110.91-278.36-200.18-134.12-63.09
Upgrade
Asset Writedown
-----0.36-0.61
Upgrade
Other Unusual Items
-----96.1-
Upgrade
Pretax Income
-117.85-110.91-278.36-200.18-230.57-63.71
Upgrade
Income Tax Expense
0.720.760.05-0.010.560
Upgrade
Net Income
-118.57-111.67-278.4-200.17-231.13-63.71
Upgrade
Net Income to Common
-118.57-111.67-278.4-200.17-231.13-63.71
Upgrade
Shares Outstanding (Basic)
211211211211196126
Upgrade
Shares Outstanding (Diluted)
211211211211196126
Upgrade
Shares Change (YoY)
---7.63%56.05%230.77%
Upgrade
EPS (Basic)
-0.56-0.53-1.32-0.95-1.18-0.51
Upgrade
EPS (Diluted)
-0.56-0.53-1.32-0.95-1.18-0.51
Upgrade
Free Cash Flow
-86.8-83.33-120.44-142.27-86.72-35.95
Upgrade
Free Cash Flow Per Share
-0.41-0.39-0.57-0.67-0.44-0.29
Upgrade
Gross Margin
77.81%76.75%29.39%22.97%34.46%-46.59%
Upgrade
Operating Margin
-126.38%-120.18%-154.26%-103.82%-64.82%-148.79%
Upgrade
Profit Margin
-119.45%-108.39%-147.72%-96.20%-106.70%-150.37%
Upgrade
Free Cash Flow Margin
-87.44%-80.88%-63.90%-68.38%-40.03%-84.84%
Upgrade
EBITDA
-123.13-121.15-249.76-173.43-115.88-62.77
Upgrade
EBITDA Margin
-124.04%-117.60%-132.52%-83.35%-53.49%-148.15%
Upgrade
D&A For EBITDA
2.322.6540.9742.5824.530.27
Upgrade
EBIT
-125.46-123.81-290.73-216.01-140.41-63.04
Upgrade
EBIT Margin
-126.38%-120.18%-154.25%-103.82%-64.82%-148.79%
Upgrade
Revenue as Reported
----222.5242.37
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.