Carasent AB (publ) (STO:CARA)
Sweden · Delayed Price · Currency is SEK 29.60
+1.00 (3.50%)
At close: Jul 31, 2025
Chimerix Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 311.34 | 275.26 | 245.18 | 206.6 | 140.74 | 67.62 | Upgrade | |
Revenue Growth (YoY) | 22.25% | 12.27% | 18.68% | 46.79% | 108.12% | 32.77% | Upgrade |
Cost of Revenue | 48.09 | 42.55 | 46.44 | 35.8 | 24.86 | 13.21 | Upgrade |
Gross Profit | 263.24 | 232.71 | 198.74 | 170.79 | 115.87 | 54.41 | Upgrade |
Selling, General & Admin | 200.95 | 182.37 | 150.95 | 109.24 | 58.95 | 33.51 | Upgrade |
Other Operating Expenses | 32.4 | 32.4 | 34.38 | 26.93 | 15.43 | - | Upgrade |
Operating Expenses | 295.16 | 275.83 | 236.48 | 131.32 | 103.52 | 82.4 | Upgrade |
Operating Income | -31.92 | -43.11 | -37.74 | 39.47 | 12.35 | -27.99 | Upgrade |
Interest Expense | - | - | - | -1.35 | -0.66 | -0.66 | Upgrade |
Interest & Investment Income | 7.47 | 12.81 | 15.38 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -6.53 | -4.14 | 12.2 | -2.29 | -0.21 | -0.01 | Upgrade |
EBT Excluding Unusual Items | -30.98 | -34.45 | -10.16 | 35.84 | 11.48 | -28.66 | Upgrade |
Merger & Restructuring Charges | -6.3 | -6.3 | - | - | -7.65 | -5.52 | Upgrade |
Asset Writedown | - | -5.09 | -40.17 | - | - | - | Upgrade |
Pretax Income | -37.28 | -45.84 | -50.32 | 35.84 | 3.83 | -34.18 | Upgrade |
Income Tax Expense | -2.57 | -3.58 | -3.65 | 2.86 | 3.98 | 2.36 | Upgrade |
Net Income | -34.71 | -42.26 | -46.67 | 32.98 | -0.15 | -36.54 | Upgrade |
Net Income to Common | -34.71 | -42.26 | -46.67 | 32.98 | -0.15 | -36.54 | Upgrade |
Shares Outstanding (Basic) | 71 | 72 | 78 | 79 | 67 | 45 | Upgrade |
Shares Outstanding (Diluted) | 71 | 72 | 78 | 80 | 69 | 45 | Upgrade |
Shares Change (YoY) | -4.44% | -7.04% | -2.17% | 15.05% | 54.00% | 10.46% | Upgrade |
EPS (Basic) | -0.49 | -0.58 | -0.60 | 0.42 | -0.00 | -0.81 | Upgrade |
EPS (Diluted) | -0.49 | -0.58 | -0.60 | 0.41 | -0.00 | -0.81 | Upgrade |
Free Cash Flow | -8.52 | -5.15 | -73.57 | -61.31 | -5.9 | 2.52 | Upgrade |
Free Cash Flow Per Share | -0.12 | -0.07 | -0.95 | -0.77 | -0.09 | 0.06 | Upgrade |
Dividend Per Share | - | - | - | 1.947 | - | - | Upgrade |
Gross Margin | 84.55% | 84.54% | 81.06% | 82.67% | 82.33% | 80.46% | Upgrade |
Operating Margin | -10.25% | -15.66% | -15.39% | 19.11% | 8.78% | -41.39% | Upgrade |
Profit Margin | -11.15% | -15.35% | -19.04% | 15.96% | -0.11% | -54.03% | Upgrade |
Free Cash Flow Margin | -2.74% | -1.87% | -30.00% | -29.68% | -4.19% | 3.73% | Upgrade |
EBITDA | -23.54 | -35.49 | -29.67 | 45.43 | 16.7 | -25.08 | Upgrade |
EBITDA Margin | -7.56% | -12.89% | -12.10% | 21.99% | 11.87% | -37.09% | Upgrade |
D&A For EBITDA | 8.38 | 7.62 | 8.07 | 5.95 | 4.35 | 2.91 | Upgrade |
EBIT | -31.92 | -43.11 | -37.74 | 39.47 | 12.35 | -27.99 | Upgrade |
EBIT Margin | -10.25% | -15.66% | -15.39% | 19.11% | 8.78% | -41.39% | Upgrade |
Effective Tax Rate | - | - | - | 7.98% | 103.96% | - | Upgrade |
Revenue as Reported | 311.34 | 275.26 | 245.18 | 206.6 | 140.74 | 67.62 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.