Cortus Energy AB (publ) (STO: CE)
Sweden
· Delayed Price · Currency is SEK 0.160
0.00 (0.00%)
Nov 18, 2024, 5:21 PM CET
Cortus Energy AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2.96 | 6.8 | 8.39 | 0.07 | 1.41 | 0.41 | Upgrade
|
| Revenue Growth (YoY) | -65.17% | -18.93% | 11545.83% | -94.88% | 243.77% | -93.54% | Upgrade
|
| Selling, General & Admin | 47.44 | 47.44 | 33.68 | 37.83 | 35.37 | 17.05 | Upgrade
|
| Depreciation & Amortization | 4.96 | 4.96 | 4.93 | 4.95 | 4.94 | 4.9 | Upgrade
|
| Other Operating Expenses | 19.47 | 30.81 | 30.78 | 26.5 | 24.34 | 18.82 | Upgrade
|
| Total Operating Expenses | 71.87 | 83.21 | 69.39 | 69.28 | 64.64 | 40.76 | Upgrade
|
| Operating Income | -68.91 | -76.41 | -61.01 | -69.21 | -63.23 | -40.36 | Upgrade
|
| Interest Expense | -11.17 | -7.69 | -2.91 | -9.46 | -9.52 | -1.62 | Upgrade
|
| Interest Income | 0.57 | 0.57 | 0.37 | 0.04 | 0.15 | 0.03 | Upgrade
|
| Net Interest Expense | -10.6 | -7.11 | -2.55 | -9.41 | -9.37 | -1.59 | Upgrade
|
| EBT Excluding Unusual Items | -79.51 | -83.53 | -63.56 | -78.62 | -72.61 | -41.95 | Upgrade
|
| Asset Writedown | - | - | - | - | -3.55 | -29.94 | Upgrade
|
| Insurance Settlements | - | - | - | - | 0.2 | - | Upgrade
|
| Pretax Income | -79.51 | -83.53 | -63.56 | -78.62 | -75.95 | -71.89 | Upgrade
|
| Net Income | -79.51 | -83.53 | -63.56 | -78.62 | -75.95 | -71.89 | Upgrade
|
| Net Income to Common | -79.51 | -83.53 | -63.56 | -78.62 | -75.95 | -71.89 | Upgrade
|
| Shares Outstanding (Basic) | 52 | 19 | 18 | 15 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 19 | 18 | 15 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 158.19% | 1.53% | 22.68% | 19.61% | 11.66% | 144.58% | Upgrade
|
| EPS (Basic) | -1.53 | -4.45 | -3.44 | -5.22 | -6.03 | -6.37 | Upgrade
|
| EPS (Diluted) | -1.53 | -4.45 | -3.44 | -5.22 | -6.03 | -6.37 | Upgrade
|
| Free Cash Flow | -71.74 | -65.89 | -58.25 | -72.67 | -63.92 | -89.3 | Upgrade
|
| Free Cash Flow Per Share | -1.38 | -3.51 | -3.15 | -4.82 | -5.07 | -7.92 | Upgrade
|
| Profit Margin | -2685.14% | -1228.67% | -757.96% | -109195.83% | -5401.85% | -17575.79% | Upgrade
|
| Free Cash Flow Margin | -2422.80% | -969.26% | -694.66% | -100926.39% | -4546.23% | -21834.23% | Upgrade
|
| EBITDA | -68.24 | -75.74 | -60.36 | -68.54 | -62.58 | -39.75 | Upgrade
|
| D&A For EBITDA | 0.67 | 0.67 | 0.65 | 0.67 | 0.65 | 0.61 | Upgrade
|
| EBIT | -68.91 | -76.41 | -61.01 | -69.21 | -63.23 | -40.36 | Upgrade
|
| Revenue as Reported | 3.46 | 7.8 | 8.73 | 1.08 | 2.27 | 2.06 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.