Cell Impact AB (publ) (STO:CI)

Cell Impact AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	38	100	133	830	2,072	1,964
Market Cap Growth	-78.47%	-25.18%	-83.97%	-59.93%	5.53%	337.37%
Enterprise Value	73	119	143	666	2,035	1,955
Last Close Price	0.13	0.87	1.37	66.81	162.92	208.66
PS Ratio	3.04	2.63	2.79	10.60	25.33	67.00
PB Ratio	0.22	0.45	0.44	2.56	14.53	9.73
P/TBV Ratio	0.22	0.46	0.44	2.57	14.60	9.73
EV/Sales Ratio	5.87	3.13	3.00	8.51	24.88	66.69
Debt / Equity Ratio	0.21	0.14	0.14	0.14	0.14	0.11
Asset Turnover	0.05	0.12	0.12	0.25	0.34	0.20
Inventory Turnover	0.36	0.61	0.39	1.16	3.10	1.95
Quick Ratio	0.29	1.07	2.24	4.33	0.75	7.50
Current Ratio	1.34	3.03	3.58	5.43	1.60	7.93
Return on Equity (ROE)	-45.54%	-38.45%	-38.68%	-44.63%	-46.36%	-35.84%
Return on Assets (ROA)	-22.74%	-19.24%	-19.06%	-20.20%	-20.26%	-17.89%
Return on Capital (ROIC)	-24.01%	-20.76%	-20.89%	-24.35%	-25.27%	-19.91%
Earnings Yield	-262.28%	-100.87%	-91.23%	-12.55%	-3.85%	-2.25%
FCF Yield	-87.49%	-74.96%	-117.44%	-20.28%	-6.71%	-3.55%
Buyback Yield / Dilution	-82.49%	-463.84%	-44.78%	-27.89%	-17.66%	-50.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.