Cibus Nordic Real Estate AB (publ) (STO:CIBUS)

STO:CIBUS Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,503	11,096	7,665	6,947	12,795	6,704
Market Cap Growth	23.34%	44.75%	10.35%	-45.71%	90.86%	48.15%
Enterprise Value	28,663	22,148	19,568	18,642	21,014	14,131
Last Close Price	164.50	168.60	119.63	116.95	223.92	123.13
PE Ratio	25.39	-	-	7.94	24.70	19.29
PS Ratio	7.41	6.80	4.93	5.03	13.27	8.97
PB Ratio	1.24	1.37	1.00	0.89	2.13	1.46
P/OCF Ratio	11.68	9.44	6.77	6.47	23.36	14.53
EV/Sales Ratio	15.74	13.58	12.57	13.49	21.80	18.91
EV/EBITDA Ratio	21.29	18.50	16.79	18.35	29.21	25.63
EV/EBIT Ratio	21.32	18.52	16.80	18.37	29.22	25.63
Debt / Equity Ratio	1.55	1.62	1.55	1.64	1.59	1.79
Debt / EBITDA Ratio	12.48	10.98	10.23	12.56	13.22	14.97
Asset Turnover	0.07	0.08	0.07	0.07	0.07	0.07
Quick Ratio	0.69	0.34	0.41	0.40	1.69	1.49
Current Ratio	0.75	0.35	0.43	0.43	1.80	1.56
Return on Equity (ROE)	5.19%	-0.68%	-2.86%	12.49%	9.87%	8.75%
Return on Assets (ROA)	3.34%	3.44%	3.46%	3.25%	3.02%	3.07%
Return on Capital (ROIC)	3.54%	3.60%	3.63%	3.40%	3.14%	3.18%
Earnings Yield	3.25%	-0.49%	-2.89%	12.83%	4.13%	5.18%
Dividend Yield	6.05%	6.12%	8.55%	9.34%	4.32%	7.26%
Payout Ratio	150.28%	-	-	59.80%	74.31%	114.42%
Buyback Yield / Dilution	-18.42%	-8.27%	-14.81%	-17.73%	-10.49%	-17.23%
Total Shareholder Return	-12.37%	-2.16%	-6.26%	-8.39%	-6.18%	-9.97%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.