STO:CIBUS Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	12,063	11,096	7,665	6,947	12,795	6,704	Upgrade
Market Cap Growth	13.45%	44.75%	10.35%	-45.71%	90.86%	48.15%	Upgrade
Enterprise Value	27,713	22,148	19,568	18,642	21,014	14,131	Upgrade
Last Close Price	146.95	165.95	117.75	115.12	220.41	121.19	Upgrade
PE Ratio	15.24	-	-	7.94	24.70	19.29	Upgrade
PS Ratio	6.22	6.80	4.93	5.03	13.27	8.97	Upgrade
PB Ratio	1.10	1.37	1.00	0.89	2.13	1.46	Upgrade
P/OCF Ratio	9.36	9.44	6.77	6.47	23.36	14.53	Upgrade
EV/Sales Ratio	14.30	13.58	12.57	13.49	21.80	18.91	Upgrade
EV/EBITDA Ratio	19.10	18.50	16.79	18.35	29.21	25.63	Upgrade
EV/EBIT Ratio	19.14	18.52	16.80	18.37	29.22	25.63	Upgrade
Debt / Equity Ratio	1.51	1.62	1.55	1.64	1.59	1.79	Upgrade
Debt / EBITDA Ratio	11.45	10.98	10.23	12.56	13.22	14.97	Upgrade
Asset Turnover	0.08	0.08	0.07	0.07	0.07	0.07	Upgrade
Quick Ratio	0.51	0.34	0.41	0.40	1.69	1.49	Upgrade
Current Ratio	0.54	0.35	0.43	0.43	1.80	1.56	Upgrade
Return on Equity (ROE)	7.83%	-0.68%	-2.86%	12.49%	9.87%	8.75%	Upgrade
Return on Assets (ROA)	3.61%	3.44%	3.46%	3.25%	3.02%	3.07%	Upgrade
Return on Capital (ROIC)	3.79%	3.60%	3.63%	3.40%	3.14%	3.18%	Upgrade
Earnings Yield	5.90%	-0.49%	-2.89%	12.83%	4.13%	5.18%	Upgrade
Dividend Yield	6.62%	6.21%	8.50%	9.48%	4.39%	7.38%	Upgrade
Payout Ratio	102.08%	-	-	59.80%	74.31%	114.42%	Upgrade
Buyback Yield / Dilution	-28.28%	-8.27%	-14.81%	-17.73%	-10.49%	-17.23%	Upgrade
Total Shareholder Return	-21.66%	-2.06%	-6.31%	-8.24%	-6.11%	-9.86%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.