Cinis Fertilizer AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	40.6	-	-
Cost of Revenue	67.3	-	-
Gross Profit	-26.7	-	-
Selling, General & Admin	90.1	34.8	24
Other Operating Expenses	-0.8	1.3	0.1
Operating Expenses	104.1	36.1	24.1
Operating Income	-130.8	-36.1	-24.1
Interest Expense	-36.6	-0.3	-
Interest & Investment Income	0.7	3.8	0.5
Other Non Operating Income (Expenses)	-0.1	-	-
Pretax Income	-166.8	-32.6	-23.6
Net Income	-166.8	-32.6	-23.6
Net Income to Common	-166.8	-32.6	-23.6
Shares Outstanding (Basic)	73	73	60
Shares Outstanding (Diluted)	73	73	60
Shares Change (YoY)	-	21.71%	-
EPS (Basic)	-2.30	-0.45	-0.40
EPS (Diluted)	-2.30	-0.45	-0.40
Free Cash Flow	-297.6	-574.4	-58.4
Free Cash Flow Per Share	-4.10	-7.92	-0.98
Gross Margin	-65.76%	-	-
Operating Margin	-322.17%	-	-
Profit Margin	-410.84%	-	-
Free Cash Flow Margin	-733.00%	-	-
EBITDA	-116	-	-
EBITDA Margin	-285.71%	-	-
D&A For EBITDA	14.8	-	-
EBIT	-130.8	-36.1	-24.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.