Cinclus Pharma Holding AB (publ) (STO:CINPHA)
Sweden flag Sweden · Delayed Price · Currency is SEK
16.08
+0.34 (2.16%)
At close: Jul 8, 2025

Cinclus Pharma Holding AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
4.584.585.9610.57--
Upgrade
Revenue Growth (YoY)
55.15%-23.14%-43.63%---
Upgrade
Gross Profit
4.584.585.9610.57--
Upgrade
Selling, General & Admin
39.0836.8539.5664.1214.452.61
Upgrade
Research & Development
144.59136.66166.68157.1869.8236.69
Upgrade
Operating Expenses
184.76173.51206.24221.384.2739.29
Upgrade
Operating Income
-180.18-168.93-200.28-210.73-84.27-39.29
Upgrade
Interest Expense
-8.32-8.73-7.45-0.08-0.01-
Upgrade
Interest & Investment Income
25.1311.213.031.18--
Upgrade
Currency Exchange Gain (Loss)
-2.08-2.08-10.49-21.398.01-3.65
Upgrade
Other Non Operating Income (Expenses)
1.241.240.58000
Upgrade
Pretax Income
-164.2-167.28-214.61-231.01-76.27-42.94
Upgrade
Income Tax Expense
0.610.750.5118.06--
Upgrade
Net Income
-164.81-168.03-215.12-249.07-76.27-42.94
Upgrade
Net Income to Common
-164.81-168.03-215.12-249.07-76.27-42.94
Upgrade
Shares Outstanding (Basic)
42372623210
Upgrade
Shares Outstanding (Diluted)
42372623210
Upgrade
Shares Change (YoY)
60.52%41.26%13.81%9.26%8415.70%-
Upgrade
EPS (Basic)
-3.91-4.54-8.20-10.81-3.62-173.37
Upgrade
EPS (Diluted)
-3.91-4.54-8.20-10.81-3.62-173.37
Upgrade
Free Cash Flow
-184.67-178.37-209.19-192.08-75.48-39.47
Upgrade
Free Cash Flow Per Share
-4.38-4.81-7.98-8.34-3.58-159.37
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%--
Upgrade
Operating Margin
-3933.97%-3688.45%-3360.98%-1993.45%--
Upgrade
Profit Margin
-3598.43%-3668.80%-3609.97%-2356.20%--
Upgrade
Free Cash Flow Margin
-4031.99%-3894.48%-3510.42%-1817.01%--
Upgrade
EBITDA
-180.05-168.9-200.25-210.69-84.26-39.28
Upgrade
D&A For EBITDA
0.130.030.030.040.010.01
Upgrade
EBIT
-180.18-168.93-200.28-210.73-84.27-39.29
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.