Cloetta AB (publ) (STO:CLA.B)

SolarWinds Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,996	7,209	5,229	5,987	7,562	7,077
Market Cap Growth	65.50%	37.87%	-12.67%	-20.82%	6.85%	-22.65%
Enterprise Value	10,682	9,039	7,408	8,009	9,521	9,360
Last Close Price	31.38	24.22	16.64	18.08	21.82	19.84
PE Ratio	13.62	15.11	11.97	21.77	16.02	26.71
Forward PE	14.17	13.90	10.73	11.22	14.90	15.42
PS Ratio	1.05	0.84	0.63	0.87	1.25	1.24
PB Ratio	1.67	1.33	1.03	1.20	1.68	1.70
P/FCF Ratio	13.49	11.96	10.50	19.50	11.37	18.92
P/OCF Ratio	11.12	9.42	6.72	11.54	8.81	11.04
PEG Ratio	0.70	2.29	2.29	2.29	2.29	2.29
EV/Sales Ratio	1.24	1.05	0.89	1.17	1.58	1.64
EV/EBITDA Ratio	8.78	8.23	7.49	9.21	12.83	13.87
EV/EBIT Ratio	11.22	10.03	9.38	11.66	16.82	19.10
EV/FCF Ratio	16.02	14.99	14.88	26.09	14.32	25.03
Debt / Equity Ratio	0.46	0.47	0.49	0.50	0.52	0.61
Debt / EBITDA Ratio	2.06	2.16	2.30	2.37	2.92	3.39
Debt / FCF Ratio	3.75	4.24	5.01	8.09	3.56	6.77
Asset Turnover	0.79	0.79	0.79	0.69	0.64	0.60
Inventory Turnover	3.78	4.39	4.79	4.68	4.34	4.01
Quick Ratio	0.20	1.11	0.94	0.96	0.98	0.31
Current Ratio	0.84	1.82	1.66	1.63	1.56	0.59
Return on Equity (ROE)	12.46%	9.06%	8.66%	5.78%	10.89%	6.35%
Return on Assets (ROA)	5.49%	5.16%	4.70%	4.32%	3.77%	3.24%
Return on Capital (ROIC)	7.66%	7.23%	6.55%	5.98%	5.21%	4.45%
Return on Capital Employed (ROCE)	14.20%	9.80%	9.00%	8.00%	7.00%	8.70%
Earnings Yield	7.30%	6.62%	8.36%	4.59%	6.24%	3.74%
FCF Yield	7.41%	8.37%	9.52%	5.13%	8.79%	5.29%
Dividend Yield	3.51%	4.54%	6.01%	5.53%	4.58%	3.78%
Payout Ratio	47.64%	59.75%	65.22%	104.36%	45.55%	53.96%
Buyback Yield / Dilution	0.09%	-0.05%	0.43%	0.22%	-0.25%	-0.03%
Total Shareholder Return	3.60%	4.50%	6.44%	5.75%	4.33%	3.75%

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.