Clas Ohlson AB (publ) (STO: CLAS.B)
175.20
+1.00 (0.57%)
Aug 30, 2024, 5:29 PM CET
Clas Ohlson AB Balance Sheet
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
Cash & Equivalents | 170.7 | 170.7 | 143.1 | 456.6 | 533.8 | 80.1 | Upgrade
|
Cash & Short-Term Investments | 170.7 | 170.7 | 143.1 | 456.6 | 533.8 | 80.1 | Upgrade
|
Cash Growth | 19.29% | 19.29% | -68.66% | -14.46% | 566.42% | -23.71% | Upgrade
|
Accounts Receivable | 69.2 | 69.2 | 51.1 | 57.6 | 57.7 | 49.9 | Upgrade
|
Other Receivables | 65.9 | 65.9 | 59 | 40.7 | 8.8 | 34.4 | Upgrade
|
Receivables | 135.1 | 135.1 | 110.1 | 98.3 | 66.5 | 84.3 | Upgrade
|
Inventory | 2,448 | 2,448 | 2,177 | 2,199 | 1,832 | 1,811 | Upgrade
|
Prepaid Expenses | 25.2 | 25.2 | 20.4 | 14.4 | 40 | 95.5 | Upgrade
|
Other Current Assets | 19.9 | 19.9 | 39.5 | 25.1 | 0.1 | -0.1 | Upgrade
|
Total Current Assets | 2,799 | 2,799 | 2,490 | 2,793 | 2,472 | 2,071 | Upgrade
|
Property, Plant & Equipment | 2,425 | 2,425 | 2,216 | 2,417 | 2,702 | 2,841 | Upgrade
|
Long-Term Investments | 6.3 | 6.3 | 9.5 | 158 | 305.8 | 252.3 | Upgrade
|
Goodwill | 400.4 | 400.4 | - | - | - | - | Upgrade
|
Other Intangible Assets | 144.9 | 144.9 | 307.5 | 486.4 | 538.3 | 543.2 | Upgrade
|
Long-Term Deferred Tax Assets | 73.1 | 73.1 | 71.3 | 66.9 | 72.2 | 71.4 | Upgrade
|
Other Long-Term Assets | 1.9 | 1.9 | 15.6 | 27.8 | 37.1 | 4 | Upgrade
|
Total Assets | 5,851 | 5,851 | 5,110 | 5,949 | 6,127 | 5,782 | Upgrade
|
Accounts Payable | 937.7 | 937.7 | 752.7 | 770.8 | 732.8 | 551.2 | Upgrade
|
Accrued Expenses | 551.8 | 551.8 | 427 | 467.7 | 448.2 | 459.9 | Upgrade
|
Short-Term Debt | - | - | 244.4 | - | - | 67.2 | Upgrade
|
Current Portion of Leases | 568.9 | 568.9 | 521.2 | 534.4 | 498.8 | 523.7 | Upgrade
|
Current Income Taxes Payable | 51.5 | 51.5 | 41.2 | 52.7 | 86.4 | 47.5 | Upgrade
|
Current Unearned Revenue | 73.9 | 73.9 | 95.3 | 84.3 | - | - | Upgrade
|
Other Current Liabilities | 346.4 | 346.4 | 303.4 | 352.7 | 413.4 | 465.3 | Upgrade
|
Total Current Liabilities | 2,530 | 2,530 | 2,385 | 2,263 | 2,180 | 2,115 | Upgrade
|
Long-Term Leases | 1,270 | 1,270 | 1,111 | 1,255 | 1,543 | 1,673 | Upgrade
|
Long-Term Deferred Tax Liabilities | 161.2 | 161.2 | 175.9 | 205.2 | 201.9 | 223.2 | Upgrade
|
Other Long-Term Liabilities | 40.2 | 40.2 | - | 3.9 | 7.8 | 8.9 | Upgrade
|
Total Liabilities | 4,001 | 4,001 | 3,672 | 3,727 | 3,932 | 4,019 | Upgrade
|
Common Stock | 82 | 82 | 82 | 82 | 82 | 82 | Upgrade
|
Additional Paid-In Capital | 90.4 | 90.4 | 90.4 | 90.4 | 90.4 | 90.4 | Upgrade
|
Retained Earnings | 1,724 | 1,724 | 1,306 | 2,096 | 2,114 | 1,639 | Upgrade
|
Comprensive Income & Other | -46.9 | -46.9 | -40.6 | -46.6 | -97.1 | -54.6 | Upgrade
|
Total Common Equity | 1,849 | 1,849 | 1,437 | 2,222 | 2,190 | 1,757 | Upgrade
|
Minority Interest | - | - | - | - | 5.8 | 6.2 | Upgrade
|
Shareholders' Equity | 1,849 | 1,849 | 1,437 | 2,222 | 2,195 | 1,763 | Upgrade
|
Total Liabilities & Equity | 5,851 | 5,851 | 5,110 | 5,949 | 6,127 | 5,782 | Upgrade
|
Total Debt | 1,839 | 1,839 | 1,877 | 1,790 | 2,042 | 2,263 | Upgrade
|
Net Cash (Debt) | -1,668 | -1,668 | -1,734 | -1,333 | -1,508 | -2,183 | Upgrade
|
Net Cash Per Share | -26.28 | -26.28 | -27.36 | -21.04 | -23.80 | -34.49 | Upgrade
|
Filing Date Shares Outstanding | 63.36 | 63.36 | 63.36 | 63.36 | 63.35 | 63.34 | Upgrade
|
Total Common Shares Outstanding | 63.36 | 63.36 | 63.36 | 63.36 | 63.35 | 63.34 | Upgrade
|
Working Capital | 269 | 269 | 105 | 530.4 | 292.5 | -43.8 | Upgrade
|
Book Value Per Share | 29.19 | 29.19 | 22.69 | 35.07 | 34.57 | 27.74 | Upgrade
|
Tangible Book Value | 1,304 | 1,304 | 1,130 | 1,735 | 1,651 | 1,214 | Upgrade
|
Tangible Book Value Per Share | 20.58 | 20.58 | 17.83 | 27.39 | 26.07 | 19.16 | Upgrade
|
Land | 10.4 | 10.4 | 6.5 | 6.5 | 6.5 | 6.5 | Upgrade
|
Buildings | 743.4 | 743.4 | 746.7 | 746.7 | 748.4 | 748.3 | Upgrade
|
Machinery | 1,830 | 1,830 | 1,775 | 1,832 | 1,790 | 1,767 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.