Chordate Medical Holding AB (publ) (STO:CMH)
Sweden flag Sweden · Delayed Price · Currency is SEK
7.28
-0.42 (-5.45%)
May 30, 2025, 4:45 PM CET

STO:CMH Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2.472.441.750.112.183.61
Upgrade
Revenue Growth (YoY)
8.63%39.85%1509.77%-95.03%-39.57%22.49%
Upgrade
Cost of Revenue
0.650.450.440.070.261.1
Upgrade
Gross Profit
1.811.991.310.031.932.51
Upgrade
Selling, General & Admin
26.9127.1628.4925.522.5819.47
Upgrade
Other Operating Expenses
0.050.06-0.060.1-0.45-0.1
Upgrade
Operating Expenses
28.9729.4330.8828.0623.6721.93
Upgrade
Operating Income
-27.15-27.45-29.57-28.02-21.74-19.42
Upgrade
Interest Expense
-0.01-0.01-0.01-0-0.02-0.34
Upgrade
Interest & Investment Income
0.20.20.390.08--
Upgrade
Other Non Operating Income (Expenses)
-0.03-----
Upgrade
Pretax Income
-26.99-27.25-29.19-27.94-21.77-19.76
Upgrade
Net Income
-26.99-27.25-29.19-27.94-21.77-19.76
Upgrade
Net Income to Common
-26.99-27.25-29.19-27.94-21.77-19.76
Upgrade
Shares Outstanding (Basic)
-10000
Upgrade
Shares Outstanding (Diluted)
-10000
Upgrade
Shares Change (YoY)
-117.08%44.62%35.51%85.53%141.61%
Upgrade
EPS (Basic)
--27.96-65.00-90.00-95.00-160.00
Upgrade
EPS (Diluted)
--27.96-65.00-90.00-95.00-160.00
Upgrade
Free Cash Flow
-25.43-25.51-27.64-25.37-20.34-17.56
Upgrade
Free Cash Flow Per Share
--26.17-61.56-81.71-88.76-142.19
Upgrade
Gross Margin
73.50%81.40%74.94%31.39%88.18%69.60%
Upgrade
Operating Margin
-1101.16%-1123.43%-1692.82%-25824.64%-995.84%-537.58%
Upgrade
Profit Margin
-1094.55%-1115.59%-1670.79%-25749.85%-996.98%-546.95%
Upgrade
Free Cash Flow Margin
-1031.41%-1044.20%-1582.34%-23377.48%-931.48%-486.05%
Upgrade
EBITDA
-26.46-26.44-28.33-26.79-20.5-18.05
Upgrade
D&A For EBITDA
0.711.241.241.241.37
Upgrade
EBIT
-27.15-27.45-29.57-28.02-21.74-19.42
Upgrade
Revenue as Reported
2.52.471.920.162.683.86
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.