CombiGene AB (publ) (STO:COMBI)
Sweden
· Delayed Price · Currency is SEK 2.410
0.00 (0.00%)
Jun 23, 2025, 4:46 PM CET
CombiGene AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 0.33 | 5.54 | 26.7 | 84.04 | - | Upgrade
|
| Other Revenue | 1.67 | 1.46 | 2.03 | 7.11 | 10.83 | Upgrade
|
| Revenue | 2 | 7.01 | 28.73 | 91.15 | 10.83 | Upgrade
|
| Revenue Growth (YoY) | -71.47% | -75.61% | -68.48% | 741.81% | -27.75% | Upgrade
|
| Cost of Revenue | 19.57 | 26.83 | 32.57 | 54.59 | 29.64 | Upgrade
|
| Gross Profit | -17.57 | -19.83 | -3.83 | 36.56 | -18.81 | Upgrade
|
| Selling, General & Admin | 14.54 | 14.87 | 13.03 | 11.69 | 7.19 | Upgrade
|
| Other Operating Expenses | 3.71 | 1.28 | - | 1.68 | 0.87 | Upgrade
|
| Operating Expenses | 20.35 | 18.77 | 13.33 | 13.67 | 8.25 | Upgrade
|
| Operating Income | -37.92 | -38.6 | -17.17 | 22.89 | -27.07 | Upgrade
|
| Interest Expense | - | -0 | -0 | - | -1.39 | Upgrade
|
| Interest & Investment Income | 2.34 | 2.94 | 0.79 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.6 | - | 12.52 | 0.37 | 1.2 | Upgrade
|
| EBT Excluding Unusual Items | -33.98 | -35.67 | -3.86 | 23.26 | -27.26 | Upgrade
|
| Impairment of Goodwill | -10.9 | - | -2.29 | -2.29 | -2.29 | Upgrade
|
| Pretax Income | -44.88 | -35.67 | -6.16 | 20.96 | -29.55 | Upgrade
|
| Earnings From Continuing Operations | -44.88 | -35.67 | -6.16 | 20.96 | -29.55 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.17 | Upgrade
|
| Net Income | -44.88 | -35.67 | -6.16 | 20.96 | -29.38 | Upgrade
|
| Net Income to Common | -44.88 | -35.67 | -6.16 | 20.96 | -29.38 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 17 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 17 | 9 | Upgrade
|
| Shares Change (YoY) | - | - | 14.38% | 93.66% | 210.69% | Upgrade
|
| EPS (Basic) | -2.27 | -1.80 | -0.31 | 1.21 | -3.29 | Upgrade
|
| EPS (Diluted) | -2.27 | -1.80 | -0.31 | 1.21 | -3.29 | Upgrade
|
| Free Cash Flow | -29.95 | -31.44 | -16.67 | 22.11 | -38.35 | Upgrade
|
| Free Cash Flow Per Share | -1.51 | -1.59 | -0.84 | 1.28 | -4.29 | Upgrade
|
| Dividend Per Share | 0.200 | - | - | - | - | Upgrade
|
| Gross Margin | - | -282.92% | -13.35% | 40.11% | -173.74% | Upgrade
|
| Operating Margin | -1896.65% | -550.80% | -59.75% | 25.11% | -249.97% | Upgrade
|
| Profit Margin | -2244.80% | -508.92% | -21.43% | 23.00% | -271.37% | Upgrade
|
| Free Cash Flow Margin | -1498.07% | -448.59% | -58.00% | 24.26% | -354.15% | Upgrade
|
| EBITDA | -32.12 | -35.98 | -16.87 | 23.19 | -26.87 | Upgrade
|
| EBITDA Margin | - | - | -58.70% | 25.44% | -248.13% | Upgrade
|
| D&A For EBITDA | 5.79 | 2.62 | 0.3 | 0.3 | 0.2 | Upgrade
|
| EBIT | -37.92 | -38.6 | -17.17 | 22.89 | -27.07 | Upgrade
|
| EBIT Margin | - | - | -59.75% | 25.11% | -249.97% | Upgrade
|
| Revenue as Reported | 3.6 | 7.01 | 41.25 | 91.52 | 12.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.